Brødrene A & O Johansen A/S (CPH:AOJ.B)
94.00
-0.60 (-0.63%)
At close: Dec 5, 2025
Brødrene A & O Johansen Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Market Capitalization | 2,555 | 2,136 | 1,910 | 2,259 | 2,948 | 1,337 | Upgrade
|
| Market Cap Growth | 19.59% | 11.81% | -15.41% | -23.38% | 120.43% | 73.56% | Upgrade
|
| Enterprise Value | 3,760 | 3,468 | 2,670 | 3,011 | 3,442 | 1,698 | Upgrade
|
| Last Close Price | 94.00 | 75.91 | 64.61 | 71.72 | 112.87 | 49.13 | Upgrade
|
| PE Ratio | 14.00 | 13.07 | 9.27 | 7.67 | 11.61 | 7.74 | Upgrade
|
| PS Ratio | 0.43 | 0.39 | 0.36 | 0.42 | 0.61 | 0.33 | Upgrade
|
| PB Ratio | 1.61 | 1.39 | 1.30 | 1.61 | 2.38 | 1.30 | Upgrade
|
| P/TBV Ratio | 3.98 | - | - | 2.84 | 3.99 | 2.37 | Upgrade
|
| P/FCF Ratio | 7.79 | 25.74 | 7.59 | 44.06 | 21.42 | 3.96 | Upgrade
|
| P/OCF Ratio | 5.73 | 10.72 | 5.52 | 10.47 | 9.57 | 3.56 | Upgrade
|
| EV/Sales Ratio | 0.63 | 0.64 | 0.51 | 0.56 | 0.72 | 0.41 | Upgrade
|
| EV/EBITDA Ratio | 9.72 | 11.47 | 7.52 | 6.77 | 9.30 | 6.05 | Upgrade
|
| EV/EBIT Ratio | 13.81 | 14.09 | 9.14 | 7.85 | 10.87 | 7.59 | Upgrade
|
| EV/FCF Ratio | 11.47 | 41.79 | 10.61 | 58.74 | 25.02 | 5.02 | Upgrade
|
| Debt / Equity Ratio | 0.81 | 0.68 | 0.41 | 0.41 | 0.27 | 0.34 | Upgrade
|
| Debt / EBITDA Ratio | 3.33 | 3.05 | 1.57 | 1.23 | 0.84 | 1.14 | Upgrade
|
| Debt / FCF Ratio | 3.93 | 12.63 | 2.43 | 11.27 | 2.41 | 1.03 | Upgrade
|
| Asset Turnover | 1.51 | 1.55 | 1.60 | 1.78 | 1.89 | 1.75 | Upgrade
|
| Inventory Turnover | 5.45 | 5.32 | 4.96 | 5.63 | 6.96 | 6.73 | Upgrade
|
| Quick Ratio | 0.54 | 0.51 | 0.53 | 0.51 | 0.54 | 0.56 | Upgrade
|
| Current Ratio | 1.07 | 1.10 | 1.17 | 1.16 | 1.05 | 1.04 | Upgrade
|
| Return on Equity (ROE) | 11.85% | 10.85% | 14.30% | 22.25% | 22.36% | 18.19% | Upgrade
|
| Return on Assets (ROA) | 4.29% | 4.38% | 5.57% | 7.95% | 7.78% | 5.96% | Upgrade
|
| Return on Capital (ROIC) | 5.94% | 6.59% | 8.97% | 13.48% | 13.42% | 9.91% | Upgrade
|
| Return on Capital Employed (ROCE) | 11.20% | 10.40% | 14.50% | 19.70% | 20.60% | 16.40% | Upgrade
|
| Earnings Yield | 7.09% | 7.65% | 10.79% | 13.04% | 8.61% | 12.93% | Upgrade
|
| FCF Yield | 12.84% | 3.89% | 13.17% | 2.27% | 4.67% | 25.28% | Upgrade
|
| Dividend Yield | 3.17% | 3.95% | 5.80% | 7.32% | 3.99% | 3.05% | Upgrade
|
| Payout Ratio | 44.98% | 62.36% | 69.24% | 41.53% | 16.06% | 9.43% | Upgrade
|
| Buyback Yield / Dilution | 2.05% | -0.15% | -0.14% | -0.06% | - | - | Upgrade
|
| Total Shareholder Return | 5.23% | 3.81% | 5.66% | 7.26% | 3.99% | 3.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.