BactiQuant A/S (CPH:BACTIQ)
3.590
+0.070 (1.99%)
Dec 5, 2025, 4:59 PM CET
BactiQuant Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 8.26 | 7.18 | 12.3 | 12.39 | 8.36 | 5.48 | Upgrade
|
| Revenue Growth (YoY) | -8.06% | -41.68% | -0.69% | 48.20% | 52.48% | -64.62% | Upgrade
|
| Cost of Revenue | 10.89 | 10.53 | 13.06 | 14.32 | 11.31 | 2.35 | Upgrade
|
| Gross Profit | -2.63 | -3.36 | -0.76 | -1.93 | -2.95 | 3.13 | Upgrade
|
| Selling, General & Admin | 7.64 | 7.65 | 8.74 | 10.41 | 8.85 | 3.69 | Upgrade
|
| Operating Expenses | 9.23 | 9.23 | 11.07 | 11.75 | 9.72 | 4.42 | Upgrade
|
| Operating Income | -11.85 | -12.58 | -11.83 | -13.68 | -12.68 | -1.29 | Upgrade
|
| Interest Expense | -1.45 | -1.44 | -1.52 | -0.55 | -0.83 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.3 | 0.24 | 0.19 | 0.07 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.15 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -13.08 | -13.72 | -13.1 | -14.18 | -13.43 | -1.29 | Upgrade
|
| Pretax Income | -13.08 | -13.72 | -13.1 | -14.18 | -13.43 | -1.29 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.12 | -0.31 | Upgrade
|
| Net Income | -13.08 | -13.72 | -13.1 | -14.18 | -13.55 | -0.98 | Upgrade
|
| Net Income to Common | -13.08 | -13.72 | -13.1 | -14.18 | -13.55 | -0.98 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 23 | 21 | 19 | 18 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 23 | 21 | 19 | 18 | 11 | Upgrade
|
| Shares Change (YoY) | 17.16% | 14.04% | 10.52% | 3.57% | 57.63% | - | Upgrade
|
| EPS (Basic) | -0.49 | -0.58 | -0.64 | -0.76 | -0.75 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.58 | -0.64 | -0.76 | -0.75 | -0.09 | Upgrade
|
| Free Cash Flow | -10.38 | -12.97 | -8.16 | -17.11 | -14.66 | -0.07 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.55 | -0.40 | -0.92 | -0.81 | -0.01 | Upgrade
|
| Gross Margin | -31.80% | -46.79% | -6.14% | -15.55% | -35.34% | 57.18% | Upgrade
|
| Operating Margin | -143.50% | -175.39% | -96.13% | -110.40% | -151.68% | -23.48% | Upgrade
|
| Profit Margin | -158.37% | -191.25% | -106.51% | -114.50% | -162.12% | -17.91% | Upgrade
|
| Free Cash Flow Margin | -125.69% | -180.70% | -66.32% | -138.12% | -175.40% | -1.31% | Upgrade
|
| EBITDA | -11.27 | -12.01 | -11.37 | -11.95 | -11.81 | -0.56 | Upgrade
|
| EBITDA Margin | -136.41% | -167.35% | -92.39% | -96.47% | -141.24% | -10.20% | Upgrade
|
| D&A For EBITDA | 0.59 | 0.58 | 0.46 | 1.73 | 0.87 | 0.73 | Upgrade
|
| EBIT | -11.85 | -12.58 | -11.83 | -13.68 | -12.68 | -1.29 | Upgrade
|
| EBIT Margin | -143.50% | -175.39% | -96.13% | -110.40% | -151.68% | -23.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.