Copenhagen Capital A/S (CPH:CPHCAP.ST)
Denmark
· Delayed Price · Currency is DKK 6.70
+0.20 (3.08%)
At close: Dec 5, 2025
Copenhagen Capital Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Property, Plant & Equipment | 1,086 | 1,072 | 1,065 | 1,026 | 1,112 | 857.18 | Upgrade
|
| Cash & Equivalents | 30.6 | 8.78 | 7.62 | 21.36 | 10.35 | 24.06 | Upgrade
|
| Accounts Receivable | - | - | 0.12 | - | - | 1.41 | Upgrade
|
| Other Receivables | 2.41 | 0.76 | 0.87 | 80.46 | 0.67 | 2.51 | Upgrade
|
| Total Assets | 1,121 | 1,081 | 1,074 | 1,128 | 1,123 | 885.15 | Upgrade
|
| Current Portion of Long-Term Debt | 7.15 | 7.17 | 7.54 | 7.31 | 9.61 | 9.58 | Upgrade
|
| Current Portion of Leases | - | - | - | - | - | 1.55 | Upgrade
|
| Long-Term Debt | 542.19 | 529.42 | 479.27 | 441.88 | 462.71 | 429.01 | Upgrade
|
| Long-Term Leases | - | - | - | - | - | 3.58 | Upgrade
|
| Accounts Payable | 1.34 | 0.9 | 1.71 | 2.29 | 2.35 | 1.4 | Upgrade
|
| Current Income Taxes Payable | 5.4 | 0.23 | 3.94 | 12.75 | 1.9 | 0.84 | Upgrade
|
| Other Current Liabilities | 27.37 | 27.43 | 38.43 | 23.11 | 16.63 | 18.17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 61.26 | 61.98 | 68.87 | 95.83 | 75.89 | 39.46 | Upgrade
|
| Other Long-Term Liabilities | 4.69 | 5.94 | 0.93 | 0.49 | 13.4 | 13.36 | Upgrade
|
| Total Liabilities | 649.4 | 633.07 | 604.29 | 583.65 | 638.32 | 537 | Upgrade
|
| Preferred Stock, Redeemable | - | 13.01 | 21.69 | 50 | 50 | 50 | Upgrade
|
| Common Stock | 62.03 | 49.02 | 49.02 | 49.02 | 48.93 | 46.56 | Upgrade
|
| Additional Paid-In Capital | 77.45 | 77.45 | 77.45 | 29.34 | 39.94 | 37.8 | Upgrade
|
| Retained Earnings | 331.76 | 308.92 | 320.34 | 414.24 | 331.4 | 182.07 | Upgrade
|
| Comprehensive Income & Other | - | - | - | - | 0 | - | Upgrade
|
| Total Common Equity | 471.23 | 435.39 | 446.81 | 492.6 | 420.27 | 266.42 | Upgrade
|
| Minority Interest | 0.8 | - | 1.23 | 1.27 | 14.69 | 31.73 | Upgrade
|
| Shareholders' Equity | 472.03 | 448.39 | 469.73 | 543.86 | 484.96 | 348.15 | Upgrade
|
| Total Liabilities & Equity | 1,121 | 1,081 | 1,074 | 1,128 | 1,123 | 885.15 | Upgrade
|
| Total Debt | 549.33 | 536.58 | 490.41 | 449.19 | 528.14 | 463.77 | Upgrade
|
| Net Cash (Debt) | -518.73 | -527.8 | -482.79 | -427.84 | -517.79 | -439.71 | Upgrade
|
| Net Cash Per Share | -8.24 | -8.90 | -7.92 | -8.78 | -10.83 | -9.12 | Upgrade
|
| Filing Date Shares Outstanding | 49.02 | 49.02 | 49.02 | 49.02 | 48.93 | 46.56 | Upgrade
|
| Total Common Shares Outstanding | 49.02 | 49.02 | 49.02 | 49.02 | 48.93 | 46.56 | Upgrade
|
| Book Value Per Share | 9.61 | 8.88 | 9.11 | 10.05 | 8.59 | 5.72 | Upgrade
|
| Tangible Book Value | 468.61 | 435.39 | 446.81 | 492.6 | 420.27 | 266.42 | Upgrade
|
| Tangible Book Value Per Share | 9.56 | 8.88 | 9.11 | 10.05 | 8.59 | 5.72 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.