Dantax A/S (CPH:DANT)
Denmark
· Delayed Price · Currency is DKK 300.00
+2.00 (0.67%)
At close: Dec 5, 2025
Dantax Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 23.69 | 24.72 | 26.79 | 21.93 | 21.21 | 26.1 | Upgrade
|
| Revenue Growth (YoY) | -10.44% | -7.74% | 22.20% | 3.35% | -18.71% | 16.79% | Upgrade
|
| Cost of Revenue | 16.21 | 16.65 | 18.48 | 13.3 | 14.92 | 19.44 | Upgrade
|
| Gross Profit | 7.47 | 8.07 | 8.31 | 8.62 | 6.3 | 6.66 | Upgrade
|
| Selling, General & Admin | 7.08 | 7.2 | 6.95 | 6.62 | 6.36 | 5.76 | Upgrade
|
| Other Operating Expenses | -0.34 | -0.36 | -0.42 | -0.41 | -0.54 | -0.48 | Upgrade
|
| Operating Expenses | 7.02 | 7.11 | 6.81 | 6.44 | 6.04 | 5.5 | Upgrade
|
| Operating Income | 0.46 | 0.96 | 1.5 | 2.19 | 0.25 | 1.15 | Upgrade
|
| Interest Expense | - | -0.27 | -0.11 | -0.08 | -0.04 | -0.02 | Upgrade
|
| Interest & Investment Income | 8.01 | 1.9 | 1.78 | 1.61 | 1.82 | 1.85 | Upgrade
|
| EBT Excluding Unusual Items | 8.47 | 2.59 | 3.17 | 3.72 | 2.03 | 2.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.06 | -0.06 | 13.58 | 7.13 | -3.35 | 25.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.07 | Upgrade
|
| Pretax Income | 8.41 | 2.54 | 16.75 | 10.86 | -1.32 | 28.24 | Upgrade
|
| Income Tax Expense | 1.81 | 0.52 | 3.71 | 2.46 | -0.23 | 6.23 | Upgrade
|
| Earnings From Continuing Operations | 6.6 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 | Upgrade
|
| Net Income | 6.6 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 | Upgrade
|
| Net Income to Common | 6.6 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 | Upgrade
|
| Net Income Growth | -26.19% | -84.52% | 55.26% | - | - | 32752.24% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 0.10% | -0.87% | 1.18% | 2.13% | -1.00% | 0.34% | Upgrade
|
| EPS (Basic) | 21.93 | 6.73 | 43.66 | 28.39 | -3.69 | 74.41 | Upgrade
|
| EPS (Diluted) | 21.67 | 6.70 | 42.70 | 27.80 | -3.69 | 73.70 | Upgrade
|
| EPS Growth | -26.24% | -84.31% | 53.60% | - | - | 36750.00% | Upgrade
|
| Free Cash Flow | -3.29 | -1.09 | 5.21 | 0.22 | 2.65 | -1.04 | Upgrade
|
| Free Cash Flow Per Share | -10.79 | -3.59 | 17.03 | 0.71 | 8.95 | -3.48 | Upgrade
|
| Dividend Per Share | 135.000 | 135.000 | 32.000 | 21.000 | 10.000 | 50.000 | Upgrade
|
| Dividend Growth | 321.88% | 321.88% | 52.38% | 110.00% | -80.00% | 400.00% | Upgrade
|
| Gross Margin | 31.55% | 32.66% | 31.02% | 39.33% | 29.68% | 25.50% | Upgrade
|
| Operating Margin | 1.93% | 3.88% | 5.61% | 9.97% | 1.19% | 4.42% | Upgrade
|
| Profit Margin | 27.87% | 8.17% | 48.67% | 38.31% | -5.15% | 84.34% | Upgrade
|
| Free Cash Flow Margin | -13.89% | -4.40% | 19.43% | 0.98% | 12.48% | -3.99% | Upgrade
|
| EBITDA | 0.73 | 1.24 | 1.78 | 2.41 | 0.48 | 1.38 | Upgrade
|
| EBITDA Margin | 3.09% | 5.00% | 6.64% | 10.98% | 2.24% | 5.27% | Upgrade
|
| D&A For EBITDA | 0.28 | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 | Upgrade
|
| EBIT | 0.46 | 0.96 | 1.5 | 2.19 | 0.25 | 1.15 | Upgrade
|
| EBIT Margin | 1.93% | 3.88% | 5.61% | 9.97% | 1.19% | 4.42% | Upgrade
|
| Effective Tax Rate | 21.52% | 20.39% | 22.15% | 22.64% | - | 22.05% | Upgrade
|
| Revenue as Reported | 24.02 | 25.08 | 27.21 | 22.33 | 21.75 | 26.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.