FastPassCorp Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2011	FY 2010	2009 - 2006
Period Ending	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2009 - 2006
Revenue	-	-	-	4.4	2.98	Upgrade
Revenue Growth (YoY)	-	-	-	47.54%	42.21%	Upgrade
Cost of Revenue	-	-	-	2.08	1.68	Upgrade
Gross Profit	-	-	-	2.32	1.3	Upgrade
Selling, General & Admin	-	-	-	1.73	1.89	Upgrade
Operating Expenses	-	-	-	4.93	4.84	Upgrade
Operating Income	-	-	-	-2.61	-3.54	Upgrade
Interest Expense	-	-	-	-0.39	-0.77	Upgrade
Interest & Investment Income	-	-	-	0	0.4	Upgrade
Earnings From Equity Investments	-	-	-	0.09	0.09	Upgrade
Pretax Income	-	-	-	-2.91	-3.81	Upgrade
Income Tax Expense	-	-	-	-0.41	-0.92	Upgrade
Net Income	-	-	-	-2.5	-2.9	Upgrade
Net Income to Common	-	-	-	-2.5	-2.9	Upgrade
Shares Outstanding (Basic)	-	-	-	1	1	Upgrade
Shares Outstanding (Diluted)	-	-	-	1	1	Upgrade
Shares Change (YoY)	-	-	-	43.84%	57.24%	Upgrade
EPS (Basic)	-	-	-	-3.00	-5.00	Upgrade
EPS (Diluted)	-	-	-	-3.00	-5.00	Upgrade
Free Cash Flow	1.07	1.32	2.02	-1.98	1.1	Upgrade
Free Cash Flow Per Share	-	-	-	-2.37	1.89	Upgrade
Gross Margin	-	-	-	52.78%	43.55%	Upgrade
Operating Margin	-	-	-	-59.26%	-118.76%	Upgrade
Profit Margin	-	-	-	-56.84%	-97.17%	Upgrade
Free Cash Flow Margin	-	-	-	-44.93%	36.76%	Upgrade
EBITDA	-	-	-	0.59	-0.59	Upgrade
EBITDA Margin	-	-	-	13.40%	-19.95%	Upgrade
D&A For EBITDA	-	-	-	3.19	2.94	Upgrade
EBIT	-	-	-	-2.61	-3.54	Upgrade
EBIT Margin	-	-	-	-59.26%	-118.76%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.