Glunz & Jensen Holding A/S (CPH:GJ)
Denmark
· Delayed Price · Currency is DKK 72.00
-1.00 (-1.37%)
At close: Dec 5, 2025
Glunz & Jensen Holding Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 140.64 | 131.04 | 143.32 | 138.67 | 147.03 | 136.95 | Upgrade
|
| Revenue Growth (YoY) | 4.78% | -8.57% | 3.35% | -5.68% | 7.36% | -30.00% | Upgrade
|
| Cost of Revenue | 101.63 | 96.63 | 111.46 | 101.75 | 107.97 | 106.36 | Upgrade
|
| Gross Profit | 39.01 | 34.41 | 31.86 | 36.92 | 39.07 | 30.59 | Upgrade
|
| Selling, General & Admin | 22.23 | 23.33 | 22.06 | 21.32 | 20.33 | 18.29 | Upgrade
|
| Research & Development | 1.78 | 1.48 | 1.24 | 1.49 | 1.8 | 6.64 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.01 | -0.02 | -0 | -0.01 | -0.01 | Upgrade
|
| Operating Expenses | 24 | 24.8 | 23.29 | 22.8 | 22.13 | 24.93 | Upgrade
|
| Operating Income | 15.01 | 9.61 | 8.57 | 14.12 | 16.94 | 5.66 | Upgrade
|
| Interest Expense | -4.38 | -4.28 | -4.52 | -2.78 | -2.49 | -2.85 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.23 | 0.48 | 0.68 | 0.05 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.17 | 0.05 | -0.02 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.17 | -0.04 | -0.31 | -0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.29 | -0.66 | -0.28 | -0.4 | -0.65 | Upgrade
|
| EBT Excluding Unusual Items | 10.32 | 5.02 | 3.52 | 11.76 | 13.77 | 1.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0 | 0.01 | 0.04 | 0.16 | Upgrade
|
| Asset Writedown | -1.8 | -1.8 | - | 6 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | 1.16 | 2.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.35 | -3.78 | Upgrade
|
| Pretax Income | 8.61 | 3.31 | 3.52 | 17.76 | 14.62 | 0.86 | Upgrade
|
| Income Tax Expense | 1.78 | 0.48 | 0.61 | 3.74 | 2.49 | 0.01 | Upgrade
|
| Net Income | 6.83 | 2.83 | 2.91 | 14.02 | 12.13 | 0.86 | Upgrade
|
| Net Income to Common | 6.83 | 2.83 | 2.91 | 14.02 | 12.13 | 0.86 | Upgrade
|
| Net Income Growth | - | -2.68% | -79.23% | 15.61% | 1318.71% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 3.75 | 1.56 | 1.60 | 7.70 | 6.66 | 0.47 | Upgrade
|
| EPS (Diluted) | 3.75 | 1.56 | 1.60 | 7.70 | 6.66 | 0.47 | Upgrade
|
| EPS Growth | - | -2.68% | -79.23% | 15.60% | 1318.71% | - | Upgrade
|
| Free Cash Flow | 9.81 | 5.41 | 13.23 | -7.26 | 22.56 | 15.32 | Upgrade
|
| Free Cash Flow Per Share | 5.39 | 2.97 | 7.26 | -3.99 | 12.39 | 8.41 | Upgrade
|
| Gross Margin | 27.74% | 26.26% | 22.23% | 26.62% | 26.57% | 22.33% | Upgrade
|
| Operating Margin | 10.68% | 7.34% | 5.98% | 10.18% | 11.52% | 4.13% | Upgrade
|
| Profit Margin | 4.86% | 2.16% | 2.03% | 10.11% | 8.25% | 0.62% | Upgrade
|
| Free Cash Flow Margin | 6.98% | 4.13% | 9.23% | -5.24% | 15.35% | 11.19% | Upgrade
|
| EBITDA | 16.05 | 10.65 | 9.5 | 15.93 | 19.72 | 8.77 | Upgrade
|
| EBITDA Margin | 11.41% | 8.13% | 6.63% | 11.49% | 13.41% | 6.40% | Upgrade
|
| D&A For EBITDA | 1.04 | 1.04 | 0.93 | 1.81 | 2.78 | 3.11 | Upgrade
|
| EBIT | 15.01 | 9.61 | 8.57 | 14.12 | 16.94 | 5.66 | Upgrade
|
| EBIT Margin | 10.67% | 7.34% | 5.98% | 10.18% | 11.52% | 4.13% | Upgrade
|
| Effective Tax Rate | 20.65% | 14.43% | 17.32% | 21.06% | 17.04% | 1.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.