LED iBond International A/S (CPH:LEDIBOND)
Denmark
· Delayed Price · Currency is DKK 0.0490
+0.0025 (5.38%)
Dec 5, 2025, 11:36 AM CET
LED iBond International Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 5.76 | 8.42 | 4.97 | 6.41 | 13.54 | 12.8 | Upgrade
|
| Revenue Growth (YoY) | -22.13% | 69.32% | -22.44% | -52.62% | 5.78% | 8.55% | Upgrade
|
| Cost of Revenue | 10.25 | 10.59 | 7.59 | 11.42 | 11.67 | 10.87 | Upgrade
|
| Gross Profit | -4.49 | -2.17 | -2.62 | -5 | 1.87 | 1.92 | Upgrade
|
| Selling, General & Admin | 5.47 | 8.99 | 9.24 | 13.22 | 16.24 | 11.7 | Upgrade
|
| Other Operating Expenses | -4.98 | -1.93 | - | 6.18 | -0.19 | 0.03 | Upgrade
|
| Operating Expenses | 6.44 | 12.91 | 16.55 | 20.05 | 27.96 | 22.42 | Upgrade
|
| Operating Income | -10.93 | -15.08 | -19.17 | -25.06 | -26.09 | -20.5 | Upgrade
|
| Interest Expense | -2.1 | -0.46 | -0.81 | -0.78 | -2.14 | -0.52 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.08 | 0.24 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -2.76 | 0.22 | 0.33 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.02 | -0.03 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.38 | 1.38 | 0.25 | -0.1 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -11.66 | -14.16 | -22.44 | -25.5 | -27.91 | -20.59 | Upgrade
|
| Asset Writedown | - | - | - | -6.47 | - | - | Upgrade
|
| Other Unusual Items | - | - | -0 | -1.43 | - | -2.64 | Upgrade
|
| Pretax Income | -11.66 | -14.16 | -22.44 | -33.4 | -27.91 | -23.23 | Upgrade
|
| Income Tax Expense | -0.28 | -0.28 | -0.58 | 13.88 | -6.84 | -5.8 | Upgrade
|
| Net Income | -11.38 | -13.88 | -21.86 | -47.28 | -21.07 | -17.43 | Upgrade
|
| Net Income to Common | -11.38 | -13.88 | -21.86 | -47.28 | -21.07 | -17.43 | Upgrade
|
| Shares Outstanding (Basic) | 59 | 39 | 29 | 21 | 15 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 39 | 29 | 21 | 15 | 10 | Upgrade
|
| Shares Change (YoY) | 55.11% | 35.27% | 37.19% | 40.86% | 41.45% | 57.25% | Upgrade
|
| EPS (Basic) | -0.19 | -0.36 | -0.76 | -2.27 | -1.42 | -1.67 | Upgrade
|
| EPS (Diluted) | -0.19 | -0.36 | -0.76 | -2.27 | -1.42 | -1.67 | Upgrade
|
| Free Cash Flow | -9.93 | -9.29 | -5.88 | -17.36 | -12.85 | -9.59 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.24 | -0.20 | -0.83 | -0.87 | -0.92 | Upgrade
|
| Gross Margin | -77.84% | -25.74% | -52.61% | -78.03% | 13.80% | 15.03% | Upgrade
|
| Operating Margin | -189.67% | -179.07% | -385.38% | -390.69% | -192.78% | -160.19% | Upgrade
|
| Profit Margin | -197.43% | -164.80% | -439.51% | -737.25% | -155.63% | -136.21% | Upgrade
|
| Free Cash Flow Margin | -172.37% | -110.28% | -118.13% | -270.67% | -94.89% | -74.96% | Upgrade
|
| EBITDA | -10.12 | -14.39 | -16.65 | -20.21 | -11.91 | -9.8 | Upgrade
|
| EBITDA Margin | -175.65% | -170.81% | - | - | -87.95% | -76.58% | Upgrade
|
| D&A For EBITDA | 0.81 | 0.7 | 2.52 | 4.85 | 14.19 | 10.7 | Upgrade
|
| EBIT | -10.93 | -15.08 | -19.17 | -25.06 | -26.09 | -20.5 | Upgrade
|
| EBIT Margin | -189.67% | -179.07% | - | - | -192.78% | -160.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.