Nexcom A/S (CPH:NEXCOM)
1.700
+0.010 (0.59%)
At close: Dec 5, 2025
Nexcom Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 10.74 | 10.23 | 12.41 | 8.47 | 16.18 | 7.21 | Upgrade
|
| Revenue Growth (YoY) | -12.68% | -17.52% | 46.51% | -47.68% | 124.42% | 15.69% | Upgrade
|
| Cost of Revenue | 8.22 | 6.73 | 7.48 | 7.49 | 10.49 | 2.17 | Upgrade
|
| Gross Profit | 2.52 | 3.5 | 4.92 | 0.97 | 5.69 | 5.04 | Upgrade
|
| Selling, General & Admin | 9.83 | 9.15 | 8.86 | 15 | 19.2 | 3.81 | Upgrade
|
| Operating Expenses | 12.8 | 12.69 | 12.67 | 18.61 | 22.63 | 5.93 | Upgrade
|
| Operating Income | -10.28 | -9.18 | -7.75 | -17.63 | -16.94 | -0.89 | Upgrade
|
| Interest Expense | -4.12 | -8.93 | -1.55 | -2.07 | -0.79 | -0 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.49 | 1.49 | - | 0.5 | 0.49 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -3.59 | -1.29 | Upgrade
|
| Pretax Income | -12.91 | -16.62 | -9.3 | -19.21 | -20.84 | -2.2 | Upgrade
|
| Income Tax Expense | 0.02 | 0.01 | 0.02 | 2.44 | -3.01 | -0.21 | Upgrade
|
| Net Income | -12.93 | -16.63 | -9.32 | -21.65 | -17.83 | -1.99 | Upgrade
|
| Net Income to Common | -12.93 | -16.63 | -9.32 | -21.65 | -17.83 | -1.99 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | - | 14 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | - | 14 | - | - | Upgrade
|
| EPS (Basic) | -0.52 | -0.73 | - | -1.54 | - | - | Upgrade
|
| EPS (Diluted) | -0.52 | -0.73 | - | -1.54 | - | - | Upgrade
|
| Gross Margin | 23.46% | 34.24% | 39.67% | 11.49% | 35.16% | 69.92% | Upgrade
|
| Operating Margin | -95.71% | -89.74% | -62.46% | -208.27% | -104.70% | -12.31% | Upgrade
|
| Profit Margin | -120.40% | -162.48% | -75.10% | -255.68% | -110.15% | -27.60% | Upgrade
|
| EBITDA | -7.05 | -5.39 | -3.94 | -14.03 | -13.66 | 1.23 | Upgrade
|
| EBITDA Margin | -65.60% | -52.65% | -31.73% | -165.72% | -84.41% | 17.04% | Upgrade
|
| D&A For EBITDA | 3.23 | 3.79 | 3.81 | 3.6 | 3.28 | 2.12 | Upgrade
|
| EBIT | -10.28 | -9.18 | -7.75 | -17.63 | -16.94 | -0.89 | Upgrade
|
| EBIT Margin | -95.71% | -89.74% | -62.46% | -208.27% | -104.70% | -12.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.