North Media A/S (CPH:NORTHM)
51.00
0.00 (0.00%)
At close: Mar 6, 2026
North Media Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Market Capitalization | 919 | 860 | 869 | 1,168 | 1,050 | 1,960 | Upgrade
|
| Market Cap Growth | 4.94% | -1.04% | -25.62% | 11.21% | -46.41% | 36.78% | Upgrade
|
| Enterprise Value | 124 | 105 | 87 | 310 | 494 | 1,246 | Upgrade
|
| Last Close Price | 51.00 | 47.70 | 48.20 | 61.08 | 49.90 | 89.30 | Upgrade
|
| PE Ratio | 17.06 | 12.99 | 14.08 | 4.42 | 500.13 | 7.16 | Upgrade
|
| Forward PE | - | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 | Upgrade
|
| PS Ratio | 0.71 | 0.66 | 0.67 | 1.28 | 1.06 | 1.90 | Upgrade
|
| PB Ratio | 0.76 | 0.71 | 0.76 | 1.01 | 1.06 | 1.82 | Upgrade
|
| P/TBV Ratio | 0.87 | 0.81 | 0.88 | 1.42 | 1.11 | 1.90 | Upgrade
|
| P/FCF Ratio | 37.52 | 35.09 | - | 10.23 | 6.14 | 14.27 | Upgrade
|
| P/OCF Ratio | 11.55 | 10.80 | 56.05 | 9.26 | 5.49 | 12.56 | Upgrade
|
| EV/Sales Ratio | 0.10 | 0.08 | 0.07 | 0.34 | 0.50 | 1.21 | Upgrade
|
| EV/EBITDA Ratio | 1.03 | 0.85 | 0.58 | 1.71 | 2.27 | 4.28 | Upgrade
|
| EV/EBIT Ratio | 1.87 | 1.59 | 0.92 | 2.00 | 2.58 | 4.71 | Upgrade
|
| EV/FCF Ratio | 5.08 | 4.30 | - | 2.72 | 2.89 | 9.08 | Upgrade
|
| Debt / Equity Ratio | 0.11 | 0.11 | 0.14 | 0.13 | 0.12 | 0.12 | Upgrade
|
| Debt / EBITDA Ratio | 1.06 | 1.06 | 1.05 | 0.85 | 0.55 | 0.43 | Upgrade
|
| Debt / FCF Ratio | 5.41 | 5.41 | - | 1.35 | 0.69 | 0.91 | Upgrade
|
| Net Debt / Equity Ratio | -0.65 | -0.65 | -0.64 | -0.57 | -0.65 | -0.70 | Upgrade
|
| Net Debt / EBITDA Ratio | -6.38 | -6.38 | -4.94 | -3.62 | -2.97 | -2.60 | Upgrade
|
| Net Debt / FCF Ratio | -32.44 | -32.44 | 21.87 | -5.77 | -3.77 | -5.52 | Upgrade
|
| Asset Turnover | 0.84 | 0.84 | 0.83 | 0.65 | 0.79 | 0.82 | Upgrade
|
| Inventory Turnover | 101.01 | 101.01 | 93.34 | 68.73 | 75.86 | 88.84 | Upgrade
|
| Quick Ratio | 5.33 | 5.33 | 4.39 | 3.53 | 7.79 | 7.65 | Upgrade
|
| Current Ratio | 5.51 | 5.51 | 4.43 | 3.56 | 7.99 | 7.82 | Upgrade
|
| Return on Equity (ROE) | 4.58% | 4.58% | 6.30% | 24.93% | 0.20% | 27.93% | Upgrade
|
| Return on Assets (ROA) | 2.69% | 2.69% | 3.74% | 6.86% | 9.45% | 13.17% | Upgrade
|
| Return on Invested Capital (ROIC) | 11.26% | 11.52% | 11.09% | 28.43% | 57.01% | 70.13% | Upgrade
|
| Return on Capital Employed (ROCE) | 4.90% | 4.90% | 7.20% | 11.50% | 17.30% | 22.10% | Upgrade
|
| Earnings Yield | 7.20% | 7.70% | 7.10% | 22.64% | 0.20% | 13.96% | Upgrade
|
| FCF Yield | 2.67% | 2.85% | -3.88% | 9.78% | 16.29% | 7.01% | Upgrade
|
| Dividend Yield | 2.45% | 2.62% | - | 6.55% | 8.02% | 5.60% | Upgrade
|
| Payout Ratio | - | - | 116.86% | 28.10% | 4385.71% | 33.15% | Upgrade
|
| Buyback Yield / Dilution | 1.15% | 1.15% | 2.16% | -0.54% | 0.54% | -1.09% | Upgrade
|
| Total Shareholder Return | 3.60% | 3.77% | 2.16% | 6.00% | 8.55% | 4.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.