Det Østasiatiske Kompagni Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	73	102	115	118	118	64	Upgrade
Market Cap Growth	-34.82%	-12.07%	-2.52%	-	85.91%	216.63%	Upgrade
Enterprise Value	64	90	103	106	100	41	Upgrade
Last Close Price	7300.00	10200.00	11600.00	11900.00	10891.53	5858.54	Upgrade
PE Ratio	-	-	-	-	-	14.16	Upgrade
Forward PE	-	7.74	7.74	7.74	7.74	7.74	Upgrade
PB Ratio	2.24	2.79	3.02	2.84	2.23	1.21	Upgrade
P/TBV Ratio	2.24	2.79	3.02	2.84	2.23	1.21	Upgrade
P/FCF Ratio	-	-	-	-	-	4.30	Upgrade
P/OCF Ratio	-	-	-	-	-	4.30	Upgrade
EV/FCF Ratio	-	-	-	-	-	2.79	Upgrade
Net Debt / Equity Ratio	-0.26	-0.29	-0.31	-0.36	-0.45	-0.36	Upgrade
Net Debt / FCF Ratio	3.61	5.00	5.36	14.90	10.86	-1.30	Upgrade
Quick Ratio	94.00	108.00	-	50.33	120.00	15.20	Upgrade
Current Ratio	94.00	108.00	-	50.33	120.00	16.40	Upgrade
Return on Equity (ROE)	-9.26%	-7.78%	-3.50%	-3.17%	-0.95%	8.40%	Upgrade
Return on Assets (ROA)	-4.49%	-4.52%	-3.74%	-3.02%	-2.33%	-2.34%	Upgrade
Return on Invested Capital (ROIC)	-10.37%	-10.32%	-9.02%	-8.23%	-6.39%	-5.28%	Upgrade
Return on Capital Employed (ROCE)	-7.70%	-7.40%	-6.30%	-5.50%	-3.80%	-4.00%	Upgrade
Earnings Yield	-4.41%	-2.86%	-1.21%	-1.27%	-0.42%	7.07%	Upgrade
FCF Yield	-	-2.07%	-1.91%	-0.84%	-1.86%	23.23%	Upgrade
Dividend Yield	-	-	-	-	9.18%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	13.46%	Upgrade
Total Shareholder Return	-	-	-	-	9.18%	13.46%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.