CPH:SMSMED Ratios and Metrics

Market cap in millions DKK. Fiscal year is October - September.

Millions DKK. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 4, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020
Market Capitalization	105	110	182	281	123	-	Upgrade
Market Cap Growth	-33.87%	-39.14%	-35.49%	129.45%	-	-	Upgrade
Enterprise Value	167	159	217	290	71	-	Upgrade
Last Close Price	3.81	3.99	6.60	10.30	4.50	-	Upgrade
PE Ratio	4057.21	4248.94	23.31	23.02	10.78	-	Upgrade
PS Ratio	0.43	0.45	0.80	1.47	1.11	-	Upgrade
PB Ratio	1.28	1.34	2.20	3.78	1.97	-	Upgrade
P/TBV Ratio	1.28	1.34	2.20	3.78	1.97	-	Upgrade
P/OCF Ratio	-	-	53.51	-	-	-	Upgrade
EV/Sales Ratio	0.68	0.65	0.96	1.52	0.64	-	Upgrade
EV/EBITDA Ratio	16.03	15.28	10.30	13.75	4.62	-	Upgrade
EV/EBIT Ratio	93.27	88.91	15.75	17.43	4.81	-	Upgrade
Debt / Equity Ratio	0.77	0.77	0.48	0.38	0.00	-	Upgrade
Debt / EBITDA Ratio	6.10	6.10	1.87	1.36	0.01	-	Upgrade
Asset Turnover	1.29	1.29	1.34	1.42	1.47	2.32	Upgrade
Inventory Turnover	2.17	2.17	2.19	2.20	2.43	5.85	Upgrade
Quick Ratio	0.33	0.33	0.46	0.40	0.90	1.37	Upgrade
Current Ratio	1.56	1.56	1.57	1.60	2.30	2.16	Upgrade
Return on Equity (ROE)	0.03%	0.03%	9.92%	17.89%	26.36%	56.27%	Upgrade
Return on Assets (ROA)	0.59%	0.59%	5.08%	7.70%	12.22%	22.03%	Upgrade
Return on Capital (ROIC)	0.83%	0.83%	7.65%	12.57%	21.33%	46.74%	Upgrade
Return on Capital Employed (ROCE)	1.60%	1.60%	14.20%	18.00%	22.40%	45.10%	Upgrade
Earnings Yield	0.02%	0.02%	4.29%	4.35%	9.27%	-	Upgrade
FCF Yield	-32.44%	-30.98%	-8.31%	-17.48%	-19.84%	-	Upgrade
Buyback Yield / Dilution	-0.67%	-0.67%	-0.57%	-2.22%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.