Trifork Group AG (CPH:TRIFOR)
Denmark
· Delayed Price · Currency is DKK 88.20
-0.60 (-0.68%)
Mar 6, 2026, 4:59 PM CET
Trifork Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 221.18 | 206.23 | 208.1 | 186.12 | 159 | Upgrade
|
| Revenue Growth (YoY) | 7.25% | -0.90% | 11.81% | 17.06% | 37.45% | Upgrade
|
| Cost of Revenue | 168.11 | 158.07 | 153.32 | 135.28 | 117 | Upgrade
|
| Gross Profit | 53.07 | 48.16 | 54.78 | 50.84 | 42 | Upgrade
|
| Selling, General & Admin | 0.02 | 0.18 | 0.08 | 0.05 | 0.03 | Upgrade
|
| Other Operating Expenses | 22.94 | 23.41 | 21.54 | 20.35 | 16.69 | Upgrade
|
| Operating Expenses | 39.08 | 40.05 | 35.09 | 32.43 | 28.4 | Upgrade
|
| Operating Income | 13.99 | 8.11 | 19.69 | 18.41 | 13.6 | Upgrade
|
| Interest Expense | -4.62 | -5.96 | -3.57 | -1.39 | -1.54 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.28 | 0.29 | 0.11 | 0.13 | Upgrade
|
| Earnings From Equity Investments | 4.91 | 3.62 | 2.23 | 0.01 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.57 | 0.31 | -1.46 | -0.98 | -2.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.37 | -0.29 | -0.05 | -0.5 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 12.58 | 6.07 | 17.12 | 15.66 | 9.91 | Upgrade
|
| Merger & Restructuring Charges | - | -0.05 | - | - | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.73 | 12.66 | 4.7 | 6.15 | 5.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 22.13 | Upgrade
|
| Asset Writedown | -0.38 | - | - | -0.07 | -0.1 | Upgrade
|
| Other Unusual Items | 0.65 | 0.17 | -0.02 | 0.5 | -0.28 | Upgrade
|
| Pretax Income | 15.58 | 18.85 | 21.8 | 22.25 | 36.66 | Upgrade
|
| Income Tax Expense | 3.72 | 0.99 | 4.41 | 4.15 | 3.96 | Upgrade
|
| Earnings From Continuing Operations | 11.86 | 17.86 | 17.39 | 18.1 | 32.7 | Upgrade
|
| Minority Interest in Earnings | -1.56 | -1.28 | -2.75 | -2.89 | -3.35 | Upgrade
|
| Net Income | 10.3 | 16.58 | 14.64 | 15.21 | 29.35 | Upgrade
|
| Net Income to Common | 10.3 | 16.58 | 14.64 | 15.21 | 29.35 | Upgrade
|
| Net Income Growth | -37.87% | 13.25% | -3.76% | -48.17% | -32.09% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 0.10% | -0.47% | -0.23% | 2.21% | 3.88% | Upgrade
|
| EPS (Basic) | 0.53 | 0.85 | 0.75 | 0.77 | 1.52 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.85 | 0.74 | 0.77 | 1.52 | Upgrade
|
| EPS Growth | -37.65% | 14.87% | -3.90% | -49.34% | -34.64% | Upgrade
|
| Free Cash Flow | 30.97 | 14.9 | 21.92 | 18.15 | 2.83 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 0.76 | 1.11 | 0.92 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.140 | 0.380 | Upgrade
|
| Dividend Growth | - | - | -28.57% | -63.16% | -34.48% | Upgrade
|
| Gross Margin | 23.99% | 23.35% | 26.32% | 27.32% | 26.41% | Upgrade
|
| Operating Margin | 6.32% | 3.93% | 9.46% | 9.89% | 8.55% | Upgrade
|
| Profit Margin | 4.66% | 8.04% | 7.03% | 8.17% | 18.46% | Upgrade
|
| Free Cash Flow Margin | 14.00% | 7.22% | 10.53% | 9.75% | 1.78% | Upgrade
|
| EBITDA | 19.92 | 14.29 | 25.19 | 23.81 | 18.81 | Upgrade
|
| EBITDA Margin | 9.01% | 6.93% | 12.10% | 12.79% | 11.83% | Upgrade
|
| D&A For EBITDA | 5.94 | 6.18 | 5.5 | 5.4 | 5.21 | Upgrade
|
| EBIT | 13.99 | 8.11 | 19.69 | 18.41 | 13.6 | Upgrade
|
| EBIT Margin | 6.32% | 3.93% | 9.46% | 9.89% | 8.55% | Upgrade
|
| Effective Tax Rate | 23.88% | 5.26% | 20.22% | 18.64% | 10.80% | Upgrade
|
| Revenue as Reported | 225.62 | 207.65 | 209.76 | 186.61 | 181.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.