Vestas Wind Systems A/S (CPH:VWS)
Denmark
· Delayed Price · Currency is DKK 160.00
-1.35 (-0.84%)
At close: Mar 5, 2026
Vestas Wind Systems Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,822 | 17,295 | 15,382 | 14,486 | 15,587 | Upgrade
|
| Revenue Growth (YoY) | 8.83% | 12.44% | 6.19% | -7.06% | 5.18% | Upgrade
|
| Cost of Revenue | 16,325 | 15,238 | 14,099 | 14,294 | 14,031 | Upgrade
|
| Gross Profit | 2,497 | 2,057 | 1,283 | 192 | 1,556 | Upgrade
|
| Selling, General & Admin | 1,006 | 938 | 876 | 791 | 739 | Upgrade
|
| Research & Development | 424 | 380 | 371 | 363 | 389 | Upgrade
|
| Operating Expenses | 1,430 | 1,318 | 1,247 | 1,154 | 1,128 | Upgrade
|
| Operating Income | 1,067 | 739 | 36 | -962 | 428 | Upgrade
|
| Interest Expense | -145 | -194 | -235 | -63 | -52 | Upgrade
|
| Interest & Investment Income | 195 | 157 | 205 | 37 | 19 | Upgrade
|
| Earnings From Equity Investments | 7 | -1 | 22 | 10 | 36 | Upgrade
|
| Currency Exchange Gain (Loss) | 15 | -20 | -99 | -70 | -45 | Upgrade
|
| Other Non Operating Income (Expenses) | -48 | -29 | -35 | -14 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 1,091 | 652 | -106 | -1,062 | 363 | Upgrade
|
| Merger & Restructuring Charges | -52 | 53 | 61 | -444 | -139 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 147 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -190 | - | Upgrade
|
| Pretax Income | 1,039 | 705 | 102 | -1,696 | 224 | Upgrade
|
| Income Tax Expense | 259 | 211 | 24 | -124 | 81 | Upgrade
|
| Earnings From Continuing Operations | 780 | 494 | 78 | -1,572 | 143 | Upgrade
|
| Minority Interest in Earnings | -2 | 5 | -1 | - | -9 | Upgrade
|
| Net Income | 778 | 499 | 77 | -1,572 | 134 | Upgrade
|
| Net Income to Common | 778 | 499 | 77 | -1,572 | 134 | Upgrade
|
| Net Income Growth | 55.91% | 548.05% | - | - | -82.48% | Upgrade
|
| Shares Outstanding (Basic) | 999 | 1,006 | 1,006 | 1,006 | 1,005 | Upgrade
|
| Shares Outstanding (Diluted) | 1,004 | 1,010 | 1,010 | 1,006 | 1,008 | Upgrade
|
| Shares Change (YoY) | -0.62% | 0.03% | 0.36% | -0.18% | 2.54% | Upgrade
|
| EPS (Basic) | 0.78 | 0.50 | 0.08 | -1.56 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.77 | 0.49 | 0.08 | -1.56 | 0.13 | Upgrade
|
| EPS Growth | 57.14% | 540.41% | - | - | -83.33% | Upgrade
|
| Free Cash Flow | 1,465 | 1,662 | 571 | -566 | 480 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 1.65 | 0.56 | -0.56 | 0.48 | Upgrade
|
| Dividend Per Share | 0.100 | 0.070 | - | - | 0.050 | Upgrade
|
| Dividend Growth | 42.86% | - | - | - | -78.26% | Upgrade
|
| Gross Margin | 13.27% | 11.89% | 8.34% | 1.32% | 9.98% | Upgrade
|
| Operating Margin | 5.67% | 4.27% | 0.23% | -6.64% | 2.75% | Upgrade
|
| Profit Margin | 4.13% | 2.89% | 0.50% | -10.85% | 0.86% | Upgrade
|
| Free Cash Flow Margin | 7.78% | 9.61% | 3.71% | -3.91% | 3.08% | Upgrade
|
| EBITDA | 1,501 | 1,132 | 428 | -556 | 887 | Upgrade
|
| EBITDA Margin | 7.98% | 6.54% | 2.78% | -3.84% | 5.69% | Upgrade
|
| D&A For EBITDA | 434 | 393 | 392 | 406 | 459 | Upgrade
|
| EBIT | 1,067 | 739 | 36 | -962 | 428 | Upgrade
|
| EBIT Margin | 5.67% | 4.27% | 0.23% | -6.64% | 2.75% | Upgrade
|
| Effective Tax Rate | 24.93% | 29.93% | 23.53% | - | 36.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.