Wirtek A/S (CPH:WIRTEK)
Denmark
· Delayed Price · Currency is DKK 4.300
+0.120 (2.87%)
At close: Dec 5, 2025
Wirtek Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 2.21 | 3.92 | 2.54 | 5.12 | 4.8 | 3.89 | Upgrade
|
| Cash & Short-Term Investments | 2.21 | 3.92 | 2.54 | 5.12 | 4.8 | 3.89 | Upgrade
|
| Cash Growth | -54.16% | 54.09% | -50.33% | 6.56% | 23.41% | 65.05% | Upgrade
|
| Accounts Receivable | 9.88 | 13.21 | 12.14 | 10.56 | 8.16 | 4.04 | Upgrade
|
| Other Receivables | 1.86 | 1.95 | 0.69 | 1.43 | 0.49 | 2.49 | Upgrade
|
| Receivables | 11.74 | 15.16 | 12.82 | 11.99 | 8.65 | 6.53 | Upgrade
|
| Inventory | 0.79 | 0.21 | - | - | - | - | Upgrade
|
| Prepaid Expenses | 0.36 | 0.62 | 0.32 | 0.61 | 0.18 | 0.31 | Upgrade
|
| Total Current Assets | 17.89 | 22.7 | 18.73 | 20.6 | 16.49 | 13.53 | Upgrade
|
| Property, Plant & Equipment | 1.02 | 1.37 | 1.39 | 0.86 | 0.8 | 0.21 | Upgrade
|
| Goodwill | 8.21 | 9.62 | 7.23 | 8.27 | 9.26 | 0.13 | Upgrade
|
| Other Intangible Assets | 5.32 | 4.22 | 2.75 | 0.29 | 0 | 0 | Upgrade
|
| Other Long-Term Assets | - | 0.12 | 0.07 | 0.13 | 0.13 | 0.13 | Upgrade
|
| Total Assets | 32.49 | 38.02 | 30.17 | 30.15 | 26.68 | 14 | Upgrade
|
| Accounts Payable | 2.63 | 2.83 | 3.26 | 3.39 | 1.86 | 1.17 | Upgrade
|
| Short-Term Debt | 9.62 | 7.3 | 2.06 | 3 | 3.99 | - | Upgrade
|
| Current Income Taxes Payable | 0.19 | 0.77 | - | 0.17 | 0.39 | - | Upgrade
|
| Other Current Liabilities | 4.93 | 5.94 | 6.25 | 7.89 | 10.97 | 5.32 | Upgrade
|
| Total Current Liabilities | 17.36 | 16.84 | 11.57 | 14.44 | 17.2 | 6.49 | Upgrade
|
| Other Long-Term Liabilities | 1.06 | 1.54 | 0.07 | 0.06 | 0.07 | 0.06 | Upgrade
|
| Total Liabilities | 18.41 | 18.38 | 11.63 | 14.5 | 17.27 | 6.55 | Upgrade
|
| Common Stock | 1.19 | 1.19 | 1.16 | 1.12 | 1.09 | 1.04 | Upgrade
|
| Retained Earnings | 13.32 | 18.45 | 17.38 | 14.53 | 8.32 | 6.41 | Upgrade
|
| Shareholders' Equity | 14.08 | 19.64 | 18.54 | 15.64 | 9.41 | 7.45 | Upgrade
|
| Total Liabilities & Equity | 32.49 | 38.02 | 30.17 | 30.15 | 26.68 | 14 | Upgrade
|
| Total Debt | 9.62 | 7.3 | 2.06 | 3 | 3.99 | - | Upgrade
|
| Net Cash (Debt) | -7.41 | -3.38 | 0.48 | 2.12 | 0.82 | 3.89 | Upgrade
|
| Net Cash Growth | - | - | -77.25% | 160.00% | -79.06% | 65.05% | Upgrade
|
| Net Cash Per Share | - | -0.44 | 0.06 | 0.28 | 0.11 | 0.56 | Upgrade
|
| Filing Date Shares Outstanding | - | 7.92 | 7.73 | 7.46 | 7.14 | 6.9 | Upgrade
|
| Total Common Shares Outstanding | - | 7.92 | 7.73 | 7.46 | 7.14 | 6.9 | Upgrade
|
| Working Capital | 0.53 | 5.86 | 7.17 | 6.16 | -0.71 | 7.04 | Upgrade
|
| Book Value Per Share | - | 2.48 | 2.40 | 2.10 | 1.32 | 1.08 | Upgrade
|
| Tangible Book Value | 0.54 | 5.8 | 8.57 | 7.09 | 0.15 | 7.31 | Upgrade
|
| Tangible Book Value Per Share | - | 0.73 | 1.11 | 0.95 | 0.02 | 1.06 | Upgrade
|
| Machinery | - | 4.47 | 4.03 | 1.97 | 1.51 | 0.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.