Bitzero Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023
Revenue	27.47	24.9	22.61	12.32
Revenue Growth (YoY)	123.00%	10.10%	83.59%	-
Cost of Revenue	26.05	25.19	24.39	19.53
Gross Profit	1.41	-0.29	-1.78	-7.22
Selling, General & Admin	7.17	7.13	2.86	4.63
Operating Expenses	30.03	17.33	7.74	5.35
Operating Income	-28.61	-17.62	-9.51	-12.57
Interest Expense	-4.84	-1.75	-0.52	-0.54
Interest & Investment Income	0.01	0.01	0.01	0.06
Currency Exchange Gain (Loss)	5.48	0.11	0.06	0.8
Other Non Operating Income (Expenses)	-0.01	1.58	-0.04	0.05
EBT Excluding Unusual Items	-27.98	-17.68	-10.01	-12.21
Gain (Loss) on Sale of Assets	-	-	-	-0
Other Unusual Items	5.51	1.13	-1.27	-
Pretax Income	-22.47	-16.55	-11.28	-12.21
Net Income	-22.47	-16.55	-11.28	-12.21
Net Income to Common	-22.47	-16.55	-11.28	-12.21
Shares Outstanding (Basic)	388	386	313	310
Shares Outstanding (Diluted)	388	386	313	310
Shares Change (YoY)	25.39%	23.36%	0.99%	-
EPS (Basic)	-0.06	-0.04	-0.04	-0.04
EPS (Diluted)	-0.06	-0.04	-0.04	-0.04
Free Cash Flow	-41.56	-46.13	-12.56	-9.17
Free Cash Flow Per Share	-0.11	-0.12	-0.04	-0.03
Gross Margin	5.15%	-1.18%	-7.86%	-58.60%
Operating Margin	-104.18%	-70.79%	-42.07%	-102.05%
Profit Margin	-81.81%	-66.47%	-49.88%	-99.14%
Free Cash Flow Margin	-151.32%	-185.29%	-55.53%	-74.42%
EBITDA	-17.83	-6.15	2.09	-1.79
EBITDA Margin	-64.91%	-24.71%	9.25%	-14.56%
D&A For EBITDA	10.79	11.47	11.6	10.78
EBIT	-28.61	-17.62	-9.51	-12.57
EBIT Margin	-104.18%	-70.79%	-42.07%	-102.05%
Advertising Expenses	-	0.26	0.03	-

Source: S&P Capital IQ. Standard template. Financial Sources.