Core Silver Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020 - 2018
Selling, General & Admin	1.87	1.77	1.4	1.36	0.77	0.68	Upgrade
Other Operating Expenses	0.08	0.08	-	-	-	-	Upgrade
Operating Expenses	1.94	1.85	1.4	1.36	2.2	0.99	Upgrade
Operating Income	-1.94	-1.85	-1.4	-1.36	-2.2	-0.99	Upgrade
Interest & Investment Income	0.06	0.05	0.18	0.07	0.02	0	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.05	1.25	-0.04	-0.1	Upgrade
Pretax Income	-1.9	-1.82	-1.28	-0.05	-2.22	-1.08	Upgrade
Income Tax Expense	0.38	0.38	0.67	0.3	-	-0.01	Upgrade
Net Income	-2.28	-2.2	-1.95	-0.35	-2.22	-1.07	Upgrade
Net Income to Common	-2.28	-2.2	-1.95	-0.35	-2.22	-1.07	Upgrade
Shares Outstanding (Basic)	21	16	12	8	7	3	Upgrade
Shares Outstanding (Diluted)	21	16	12	8	7	3	Upgrade
Shares Change (YoY)	55.78%	28.68%	48.30%	19.02%	111.04%	68.80%	Upgrade
EPS (Basic)	-0.11	-0.14	-0.16	-0.04	-0.32	-0.33	Upgrade
EPS (Diluted)	-0.11	-0.14	-0.16	-0.04	-0.32	-0.33	Upgrade
Free Cash Flow	-4.69	-3.23	-4.41	-4.8	-5	-1.41	Upgrade
Free Cash Flow Per Share	-0.23	-0.21	-0.36	-0.59	-0.73	-0.43	Upgrade
EBIT	-1.94	-1.85	-1.4	-1.36	-2.2	-0.99	Upgrade
Advertising Expenses	-	0.25	0.31	0.27	0.35	0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.