Edgemont Gold Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2019
Selling, General & Admin	0.35	0.12	0.12	0.19	0.16	Upgrade
Operating Expenses	1.81	0.16	0.14	0.22	0.43	Upgrade
Operating Income	-1.81	-0.16	-0.14	-0.22	-0.43	Upgrade
Interest & Investment Income	0.03	0.03	0.03	0.01	0	Upgrade
Other Non Operating Income (Expenses)	-0.27	-0.02	-0.03	-0.29	-0.07	Upgrade
Pretax Income	-2.05	-0.15	-0.15	-0.51	-0.5	Upgrade
Net Income	-2.05	-0.15	-0.15	-0.51	-0.5	Upgrade
Net Income to Common	-2.05	-0.15	-0.15	-0.51	-0.5	Upgrade
Shares Outstanding (Basic)	26	17	16	13	11	Upgrade
Shares Outstanding (Diluted)	26	17	16	13	11	Upgrade
Shares Change (YoY)	50.17%	10.13%	17.45%	23.51%	96.29%	Upgrade
EPS (Basic)	-0.08	-0.01	-0.01	-0.04	-0.05	Upgrade
EPS (Diluted)	-0.08	-0.01	-0.01	-0.04	-0.05	Upgrade
Free Cash Flow	-0.48	-0.11	-0.13	-1.31	-0.86	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.10	-0.08	Upgrade
EBITDA	-0.35	-	-	-	-	Upgrade
D&A For EBITDA	1.46	-	-	-	-	Upgrade
EBIT	-1.81	-0.16	-0.14	-0.22	-0.43	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.