1CM Inc. (CSE:EPIC)
Canada
· Delayed Price · Currency is CAD 0.185
+0.005 (2.78%)
At close: Feb 20, 2026
1CM Inc. Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 75.01 | 73.37 | 57.22 | 35.34 | 0.84 | 0.34 | Upgrade
|
| Revenue Growth (YoY) | 20.09% | 28.21% | 61.91% | 4094.87% | 146.48% | 369.96% | Upgrade
|
| Cost of Revenue | 59.12 | 57.91 | 46.04 | 27.73 | 1.27 | 0.49 | Upgrade
|
| Gross Profit | 15.88 | 15.46 | 11.18 | 7.61 | -0.43 | -0.15 | Upgrade
|
| Selling, General & Admin | 12.24 | 11.78 | 7.71 | 5.8 | 1.62 | 1.81 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.35 | 0.43 | 0.5 | 0.87 | 0.06 | 0.66 | Upgrade
|
| Operating Expenses | 13.97 | 13.74 | 9.5 | 7.77 | 3.52 | 4.56 | Upgrade
|
| Operating Income | 1.91 | 1.72 | 1.69 | -0.16 | -3.95 | -4.71 | Upgrade
|
| Interest Expense | -0.84 | -0.82 | -0.69 | -0.71 | -1.74 | -0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.14 | -0.28 | -0.64 | -0.07 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 0.94 | 0.77 | 0.72 | -1.51 | -5.76 | -5.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | - | 0.95 | 0.75 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.57 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | - | -0.01 | 0.01 | 1.1 | Upgrade
|
| Pretax Income | 0.89 | 0.71 | 0.72 | -0.56 | -4.99 | -5.02 | Upgrade
|
| Income Tax Expense | 0.25 | 0.23 | 0.11 | 0.35 | - | - | Upgrade
|
| Earnings From Continuing Operations | 0.64 | 0.48 | 0.62 | -0.91 | -4.99 | -5.02 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.05 | 0.1 | Upgrade
|
| Net Income to Company | 0.64 | 0.48 | 0.62 | -0.91 | -4.94 | -4.92 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.21 | 0.36 | Upgrade
|
| Net Income | 0.64 | 0.48 | 0.62 | -0.91 | -4.73 | -4.56 | Upgrade
|
| Net Income to Common | 0.64 | 0.48 | 0.62 | -0.91 | -4.73 | -4.56 | Upgrade
|
| Net Income Growth | -55.07% | -21.28% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 114 | 89 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 118 | 114 | 89 | 85 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.16% | 3.44% | 27.62% | 5.07% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.01 | -0.01 | -0.05 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.01 | -0.01 | -0.05 | -0.05 | Upgrade
|
| EPS Growth | -55.07% | -21.40% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1.69 | 2.51 | 2.25 | -3.75 | -2.75 | -2.01 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | 0.02 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 21.18% | 21.07% | 19.54% | 21.53% | -50.75% | -43.16% | Upgrade
|
| Operating Margin | 2.55% | 2.35% | 2.95% | -0.46% | -468.31% | -1376.96% | Upgrade
|
| Profit Margin | 0.86% | 0.66% | 1.08% | -2.59% | -561.10% | -1333.45% | Upgrade
|
| Free Cash Flow Margin | 2.26% | 3.42% | 3.93% | -10.62% | -325.95% | -587.56% | Upgrade
|
| EBITDA | 2.37 | 2.31 | 2.35 | 0.38 | -3.31 | -4.08 | Upgrade
|
| EBITDA Margin | 3.16% | 3.15% | 4.11% | 1.08% | - | - | Upgrade
|
| D&A For EBITDA | 0.45 | 0.58 | 0.67 | 0.55 | 0.63 | 0.63 | Upgrade
|
| EBIT | 1.91 | 1.72 | 1.69 | -0.16 | -3.95 | -4.71 | Upgrade
|
| EBIT Margin | 2.55% | 2.35% | 2.95% | -0.46% | - | - | Upgrade
|
| Effective Tax Rate | 27.96% | 32.08% | 15.02% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.