FNX Inc. Balance Sheet

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Cash & Equivalents	0.49	0.01	0.37	1	1.81	1.19
Short-Term Investments	0.01	0.01	0.01	0.01	0.01	-
Cash & Short-Term Investments	0.5	0.02	0.38	1.01	1.82	1.19
Cash Growth	67.86%	-93.98%	-62.59%	-44.65%	52.70%	-
Other Receivables	0.01	0.01	0	0	0.01	0.02
Receivables	0.01	0.01	0	0	0.01	0.02
Prepaid Expenses	0	0	0	0.01	0	-
Total Current Assets	0.5	0.03	0.38	1.02	1.84	1.22
Property, Plant & Equipment	0.16	0.16	0.19	0.21	-	-
Total Assets	0.66	0.2	0.57	1.23	1.84	1.22
Accounts Payable	0.05	0.05	0.03	0.18	0.08	0.15
Short-Term Debt	-	-	-	-	0.14	0.13
Other Current Liabilities	-	0.02	-	-	-	-
Total Current Liabilities	0.05	0.07	0.03	0.18	0.23	0.28
Total Liabilities	0.05	0.07	0.03	0.18	0.23	0.28
Common Stock	4.15	3.79	3.79	3.79	3.7	2.52
Additional Paid-In Capital	0.44	0.23	0.24	0.02	0.01	-
Retained Earnings	-3.98	-3.89	-3.49	-2.98	-2.33	-1.58
Comprehensive Income & Other	-	-	-	0.23	0.23	-
Shareholders' Equity	0.61	0.12	0.54	1.05	1.61	0.94
Total Liabilities & Equity	0.66	0.2	0.57	1.23	1.84	1.22
Total Debt	-	-	-	-	0.14	0.13
Net Cash (Debt)	0.5	0.02	0.38	1.01	1.68	1.06
Net Cash Growth	67.86%	-93.98%	-62.59%	-39.96%	57.95%	-
Net Cash Per Share	0.02	0.00	0.02	0.05	0.11	0.47
Filing Date Shares Outstanding	23.94	18.97	18.97	18.94	18.66	12.66
Total Common Shares Outstanding	23.94	18.97	18.97	18.94	18.66	12.66
Working Capital	0.45	-0.04	0.35	0.84	1.61	0.94
Book Value Per Share	0.03	0.01	0.03	0.06	0.09	0.07
Tangible Book Value	0.61	0.12	0.54	1.05	1.61	0.94
Tangible Book Value Per Share	0.03	0.01	0.03	0.06	0.09	0.07
Machinery	0.23	0.23	0.23	0.23	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.