Intellistake Technologies Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	84	59	10	15	22	-
Market Cap Growth	668.24%	460.83%	-30.29%	-32.05%	-	-
Enterprise Value	80	60	11	15	21	-
Last Close Price	0.64	0.55	0.12	0.20	0.35	-
PS Ratio	-	-	-	12.65	46.01	-
PB Ratio	25.51	-53.66	-6.49	-21.50	23.87	-
P/TBV Ratio	27.80	-	-	-	23.87	-
EV/Sales Ratio	-	-	-	12.79	42.80	-
Debt / Equity Ratio	0.52	-1.56	-0.49	-0.73	0.92	-
Net Debt / Equity Ratio	-1.26	0.18	-0.48	-0.47	-0.53	-1.05
Net Debt / EBITDA Ratio	-	0.16	-1.00	-0.06	0.22	-
Net Debt / FCF Ratio	0.76	0.17	-0.53	-0.08	0.13	55.10
Asset Turnover	-	-	-	0.61	0.27	-
Inventory Turnover	-	-	-	10.50	-	-
Quick Ratio	2.30	0.98	0.07	0.22	1.32	6.29
Current Ratio	2.38	1.09	0.23	0.47	1.47	6.97
Return on Equity (ROE)	-2832.38%	-	-	-5361.51%	-666.06%	-
Return on Assets (ROA)	-116.23%	-43.99%	-45.81%	-172.77%	-79.61%	-
Return on Capital Employed (ROCE)	-161.40%	-252.10%	73.30%	1404.90%	-145.10%	-18.60%
Earnings Yield	-12.27%	-5.75%	-19.73%	-40.63%	-25.04%	-
FCF Yield	-	-1.97%	-14.02%	-27.57%	-17.73%	-
Buyback Yield / Dilution	-30.23%	-19.43%	-7.07%	-8.73%	-86.13%	-

Source: S&P Capital IQ. Standard template. Financial Sources.