Pasinex Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Other Revenue	-0.79	-	-	-	-	Upgrade
Revenue	-0.79	-	-	-	-	Upgrade
Gross Profit	-0.79	-	-	-	-	Upgrade
Selling, General & Admin	2.35	1.46	1.49	1.39	0.69	Upgrade
Operating Expenses	2.35	1.58	2.05	2.52	1.15	Upgrade
Operating Income	-3.15	-1.58	-2.05	-2.52	-1.15	Upgrade
Interest Expense	-0.21	-0.18	-0.14	-0.15	-0.14	Upgrade
Interest & Investment Income	-	-	0.63	1.1	-	Upgrade
Earnings From Equity Investments	-	0.14	1.8	3.93	0.2	Upgrade
Currency Exchange Gain (Loss)	-0.13	0.32	0.17	0.15	-0.04	Upgrade
Other Non Operating Income (Expenses)	0.55	-1.36	-0.68	-0.46	1	Upgrade
EBT Excluding Unusual Items	-2.95	-2.65	-0.27	2.04	-0.13	Upgrade
Pretax Income	-2.95	-2.65	-0.27	2.04	-0.13	Upgrade
Income Tax Expense	0.02	0	0.04	-	-	Upgrade
Net Income	-2.97	-2.65	-0.31	2.04	-0.13	Upgrade
Net Income to Common	-2.97	-2.65	-0.31	2.04	-0.13	Upgrade
Shares Outstanding (Basic)	167	145	145	145	145	Upgrade
Shares Outstanding (Diluted)	167	145	145	145	145	Upgrade
Shares Change (YoY)	15.38%	-	-	-	-	Upgrade
EPS (Basic)	-0.02	-0.02	-0.00	0.01	-0.00	Upgrade
EPS (Diluted)	-0.02	-0.02	-0.00	0.01	-0.00	Upgrade
Free Cash Flow	-1.59	-1.56	-0.56	1.84	-0.51	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.00	0.01	-0.00	Upgrade
EBITDA	-	-1.58	-2.05	-2.52	-1.14	Upgrade
D&A For EBITDA	-	0	0	0	0.01	Upgrade
EBIT	-3.15	-1.58	-2.05	-2.52	-1.15	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.