Boba Mint Holdings Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cost of Revenue	0.85	0.36	0.13	0.3	0.63
Gross Profit	-0.85	-0.36	-0.13	-0.3	-0.63
Selling, General & Admin	1	0.46	0.85	0.5	0.88
Operating Expenses	1.51	0.82	0.85	0.5	0.88
Operating Income	-2.36	-1.17	-0.97	-0.8	-1.51
Interest Expense	-	-	-0.03	-0.02	-
Currency Exchange Gain (Loss)	0	0	-0	0	-0
Other Non Operating Income (Expenses)	-0.22	-0.18	-0.08	-0.01	-0.13
EBT Excluding Unusual Items	-2.58	-1.35	-1.09	-0.83	-1.63
Merger & Restructuring Charges	-	-	-1.11	-	-0.96
Gain (Loss) on Sale of Investments	-0.13	-0.13	-	-	0.3
Asset Writedown	-0.16	-0.16	-3.67	-0.66	-0.43
Other Unusual Items	-6.65	-2.37	0.01	-	-
Pretax Income	-9.51	-4	-5.85	-1.49	-2.72
Earnings From Continuing Operations	-9.51	-4	-5.85	-1.49	-2.72
Minority Interest in Earnings	0.55	0.29	-	-	-
Net Income	-8.97	-3.71	-5.85	-1.49	-2.72
Net Income to Common	-8.97	-3.71	-5.85	-1.49	-2.72
Shares Outstanding (Basic)	91	65	36	31	12
Shares Outstanding (Diluted)	91	65	36	31	12
Shares Change (YoY)	116.29%	80.26%	15.04%	158.10%	-
EPS (Basic)	-0.10	-0.06	-0.16	-0.05	-0.23
EPS (Diluted)	-0.11	-0.06	-0.16	-0.05	-0.23
EBIT	-2.36	-1.17	-0.97	-0.8	-1.51

Source: S&P Capital IQ. Standard template. Financial Sources.