Voltage Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Other Revenue	0.2	0.2	0.24	-	-	-	Upgrade
Revenue	0.2	0.2	0.24	-	-	-	Upgrade
Revenue Growth (YoY)	-17.01%	-17.01%	-	-	-	-	Upgrade
Gross Profit	0.2	0.2	0.24	-	-	-	Upgrade
Selling, General & Admin	0.23	0.25	0.51	0.59	0.07	0.01	Upgrade
Operating Expenses	0.24	0.36	0.79	5.17	0.92	0.17	Upgrade
Operating Income	-0.04	-0.16	-0.55	-5.17	-0.92	-0.17	Upgrade
Interest Expense	-0.15	-0.13	-0.04	-0.04	-0.01	-	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	0.57	0.01	-0.04	-1.05	0	0.04	Upgrade
Pretax Income	0.37	-0.28	-0.62	-6.26	-0.93	-0.14	Upgrade
Net Income	0.37	-0.28	-0.62	-6.26	-0.93	-0.14	Upgrade
Net Income to Common	0.37	-0.28	-0.62	-6.26	-0.93	-0.14	Upgrade
Shares Outstanding (Basic)	111	111	111	74	31	12	Upgrade
Shares Outstanding (Diluted)	111	111	111	74	31	12	Upgrade
Shares Change (YoY)	-7.89%	-	49.11%	136.43%	161.54%	-	Upgrade
EPS (Basic)	0.00	-0.00	-0.01	-0.08	-0.03	-0.01	Upgrade
EPS (Diluted)	0.00	-0.00	-0.01	-0.08	-0.03	-0.01	Upgrade
Gross Margin	100.00%	100.00%	100.00%	-	-	-	Upgrade
Operating Margin	-21.29%	-78.31%	-229.14%	-	-	-	Upgrade
Profit Margin	184.51%	-140.87%	-259.24%	-	-	-	Upgrade
EBITDA	-	-	-	-4.49	-	-	Upgrade
D&A For EBITDA	-	-	-	0.68	-	-	Upgrade
EBIT	-0.04	-0.16	-0.55	-5.17	-0.92	-0.17	Upgrade
EBIT Margin	-21.29%	-78.31%	-229.14%	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.