West Mining Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2017
Selling, General & Admin	0.71	1.59	0.92	2.29	6.66	Upgrade
Operating Expenses	1.31	5.05	1.06	2.88	6.66	Upgrade
Operating Income	-1.31	-5.05	-1.06	-2.88	-6.66	Upgrade
Interest Expense	-0.01	-0	-0	-0	-0	Upgrade
Interest & Investment Income	0	0	0	-	0.02	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.03	-0.06	-0.05	0.13	0.06	Upgrade
EBT Excluding Unusual Items	-1.35	-5.12	-1.12	-2.76	-6.59	Upgrade
Gain (Loss) on Sale of Investments	0	-0.02	-0.01	-0.02	-0.03	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-0.1	Upgrade
Other Unusual Items	-	-	-	-0.28	-	Upgrade
Pretax Income	-1.34	-5.14	-1.13	-3.06	-6.72	Upgrade
Net Income	-1.34	-5.14	-1.13	-3.06	-6.72	Upgrade
Net Income to Common	-1.34	-5.14	-1.13	-3.06	-6.72	Upgrade
Shares Outstanding (Basic)	24	12	6	6	5	Upgrade
Shares Outstanding (Diluted)	24	12	6	6	5	Upgrade
Shares Change (YoY)	92.45%	100.29%	0.45%	28.19%	1236.52%	Upgrade
EPS (Basic)	-0.06	-0.42	-0.18	-0.50	-1.41	Upgrade
EPS (Diluted)	-0.06	-0.42	-0.18	-0.50	-1.41	Upgrade
Free Cash Flow	-0.4	-1.5	-0.73	-2.7	-7.65	Upgrade
Free Cash Flow Per Share	-0.02	-0.12	-0.12	-0.44	-1.61	Upgrade
EBITDA	-0.69	-1.59	-0.92	-2.29	-	Upgrade
D&A For EBITDA	0.62	3.46	0.14	0.59	-	Upgrade
EBIT	-1.31	-5.05	-1.06	-2.88	-6.66	Upgrade
Advertising Expenses	0.08	0.41	0.25	0.58	1.72	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.