Credissential Cash Flow Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Net Income	-15.5	-2.8	0	0.05	-0.15	-0.19
Depreciation & Amortization	-	-	-	-	0.04	0.04
Asset Writedown & Restructuring Costs	-	-	-	-	0.07	-
Stock-Based Compensation	7.8	0.44	-	-	-	-
Change in Accounts Receivable	0.4	-	-	-0.01	-0	-
Change in Accounts Payable	1.68	0.56	-0	0	-0.04	0.11
Change in Other Net Operating Assets	-0.78	-0.78	0.02	-	-	-
Operating Cash Flow	-4.14	-2.59	0.02	0.03	-0.09	-0.04
Operating Cash Flow Growth	-	-	-43.37%	-	-	-
Investment in Securities	-	-	-	-0	-	-
Investing Cash Flow	-0.03	-	-	-0	-	-
Short-Term Debt Issued	-	0.3	-	-	0.04	-
Total Debt Issued	1.38	0.3	-	-	0.04	-
Short-Term Debt Repaid	-	-0	-0.01	-0.03	-	-
Total Debt Repaid	-0.2	-0	-0.01	-0.03	-	-
Net Debt Issued (Repaid)	1.18	0.3	-0.01	-0.03	0.04	-
Issuance of Common Stock	2.86	2.47	-	-	-	0.16
Financing Cash Flow	4.03	2.77	-0.01	-0.03	0.04	0.16
Net Cash Flow	-0.13	0.18	0	0	-0.05	0.11
Levered Free Cash Flow	1.7	-1.52	0.03	0.03	-0.04	-
Unlevered Free Cash Flow	1.77	-1.44	0.03	0.03	-0.04	-
Change in Working Capital	1.3	-0.22	0.02	-0.01	-0.04	0.11

Source: S&P Capital IQ. Standard template. Financial Sources.