Waverunner Capital Inc. (CSE:WRUN)
Canada
· Delayed Price · Currency is CAD 0.0650
0.00 (0.00%)
At close: Dec 5, 2025
Waverunner Capital Cash Flow Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -0.44 | -0.54 | -4.16 | -1.35 | -2.68 | -4.53 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 0.09 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.04 | -0.66 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.81 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0 | -0.01 | 0.04 | 0.04 | 0.1 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | 0.2 | Upgrade
|
| Other Operating Activities | 0.03 | 0.03 | 3.62 | 0.47 | 0.96 | 0.85 | Upgrade
|
| Change in Accounts Receivable | -0.01 | -0 | 0.02 | 0.01 | 0.02 | 0.06 | Upgrade
|
| Change in Accounts Payable | 0.21 | 0.34 | 0.06 | 0.03 | 0.01 | -0.07 | Upgrade
|
| Operating Cash Flow | -0.21 | -0.19 | -0.42 | -0.83 | -1.35 | -2.45 | Upgrade
|
| Capital Expenditures | - | - | - | - | - | -0.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.68 | 2.22 | 0.07 | Upgrade
|
| Investment in Securities | 0.2 | - | - | -0.26 | -0.17 | -0.5 | Upgrade
|
| Other Investing Activities | - | - | - | - | -0.01 | - | Upgrade
|
| Investing Cash Flow | 0.2 | - | - | 0.42 | 2.03 | -0.49 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 0.09 | 0.15 | 0.21 | Upgrade
|
| Total Debt Issued | - | - | - | 0.09 | 0.15 | 0.21 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -0.09 | -0.15 | -0.15 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -0 | 0.06 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.04 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.04 | - | Upgrade
|
| Financing Cash Flow | - | - | - | - | -0.04 | 0.09 | Upgrade
|
| Net Cash Flow | -0.01 | -0.19 | -0.42 | -0.42 | 0.64 | -2.85 | Upgrade
|
| Free Cash Flow | -0.21 | -0.19 | -0.42 | -0.83 | -1.35 | -2.51 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.38 | -2.32 | -4.86 | -9.79 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.4 | 0.94 | Upgrade
|
| Levered Free Cash Flow | -0.03 | 0.03 | -0.78 | -0.61 | -0.21 | -3.7 | Upgrade
|
| Unlevered Free Cash Flow | -0.02 | 0.05 | -0.27 | 0.1 | 0.69 | -2.51 | Upgrade
|
| Change in Working Capital | 0.2 | 0.33 | 0.08 | 0.05 | 0.03 | -0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.