Zeus North America Mining Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2020 - 2016
Cost of Revenue	0.21	-	-	-	-	Upgrade
Gross Profit	-0.21	-	-	-	-	Upgrade
Selling, General & Admin	0.75	0.64	0.05	0.08	0.02	Upgrade
Amortization of Goodwill & Intangibles	0.01	0	-	-	-	Upgrade
Operating Expenses	0.88	1.02	0.05	0.08	0.02	Upgrade
Operating Income	-1.09	-1.02	-0.05	-0.08	-0.02	Upgrade
Interest Expense	-0	-0.01	-0.02	-0.01	-	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.83	-0.66	-0.03	-0.01	-0	Upgrade
EBT Excluding Unusual Items	-1.93	-1.69	-0.1	-0.1	-0.03	Upgrade
Other Unusual Items	-	0.26	-	-	-	Upgrade
Pretax Income	-1.93	-1.44	-0.1	-0.1	-0.03	Upgrade
Net Income	-1.93	-1.44	-0.1	-0.1	-0.03	Upgrade
Net Income to Common	-1.93	-1.44	-0.1	-0.1	-0.03	Upgrade
Shares Outstanding (Basic)	68	44	17	12	2	Upgrade
Shares Outstanding (Diluted)	68	44	17	12	2	Upgrade
Shares Change (YoY)	53.45%	152.82%	46.26%	449.56%	921.19%	Upgrade
EPS (Basic)	-0.03	-0.03	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.03	-0.03	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-1.46	-2.82	-0.13	-0.1	-0.1	Upgrade
Free Cash Flow Per Share	-0.02	-0.06	-0.01	-0.01	-0.04	Upgrade
EBITDA	-1.09	-1.02	-	-	-	Upgrade
D&A For EBITDA	0.01	0	-	-	-	Upgrade
EBIT	-1.09	-1.02	-0.05	-0.08	-0.02	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.