Dar es Salaam Stock Exchange Plc (DAR:DSE)
6,500.00
0.00 (0.00%)
At close: Mar 5, 2026
DAR:DSE Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,891 | 7,806 | 8,647 | 6,716 | 5,657 | Upgrade
|
| Other Revenue | 4,605 | 106.37 | 104.61 | 104.52 | 15.66 | Upgrade
|
| Revenue | 17,496 | 7,912 | 8,752 | 6,820 | 5,672 | Upgrade
|
| Revenue Growth (YoY) | 121.12% | -9.59% | 28.32% | 20.23% | -24.22% | Upgrade
|
| Cost of Revenue | 4,508 | 22.93 | 9.61 | 31.3 | 813.91 | Upgrade
|
| Gross Profit | 12,987 | 7,890 | 8,742 | 6,789 | 4,859 | Upgrade
|
| Selling, General & Admin | 6,612 | 6,274 | 5,707 | 4,911 | 3,426 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 3.01 | - | - | Upgrade
|
| Other Operating Expenses | - | 15.95 | -4.8 | -18.76 | 302.76 | Upgrade
|
| Operating Expenses | 6,612 | 6,539 | 5,906 | 5,040 | 3,866 | Upgrade
|
| Operating Income | 6,375 | 1,351 | 2,836 | 1,749 | 992.79 | Upgrade
|
| Interest & Investment Income | - | 3,577 | 3,399 | 3,163 | 2,927 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -8.3 | 0.3 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -609.51 | -394.21 | -375.73 | 117.14 | Upgrade
|
| EBT Excluding Unusual Items | 6,375 | 4,318 | 5,833 | 4,536 | 4,037 | Upgrade
|
| Pretax Income | 6,375 | 4,318 | 5,833 | 4,536 | 4,037 | Upgrade
|
| Income Tax Expense | 292.57 | 45.76 | 137 | 53.28 | 39.84 | Upgrade
|
| Net Income | 6,083 | 4,272 | 5,696 | 4,483 | 3,997 | Upgrade
|
| Net Income to Common | 6,083 | 4,272 | 5,696 | 4,483 | 3,997 | Upgrade
|
| Net Income Growth | 42.37% | -24.99% | 27.07% | 12.14% | -13.84% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.13% | - | - | - | - | Upgrade
|
| EPS (Basic) | 255.00 | 179.33 | 239.09 | 188.16 | 167.78 | Upgrade
|
| EPS (Diluted) | 255.00 | 179.33 | 239.09 | 188.16 | 167.78 | Upgrade
|
| EPS Growth | 42.20% | -25.00% | 27.07% | 12.14% | -13.84% | Upgrade
|
| Free Cash Flow | - | -1,553 | 2,040 | 1,426 | 2,483 | Upgrade
|
| Free Cash Flow Per Share | - | -65.20 | 85.62 | 59.87 | 104.20 | Upgrade
|
| Dividend Per Share | - | 125.500 | 145.000 | 116.000 | 100.670 | Upgrade
|
| Dividend Growth | - | -13.45% | 25.00% | 15.23% | -13.83% | Upgrade
|
| Gross Margin | 74.23% | 99.71% | 99.89% | 99.54% | 85.65% | Upgrade
|
| Operating Margin | 36.44% | 17.07% | 32.41% | 25.64% | 17.50% | Upgrade
|
| Profit Margin | 34.77% | 54.00% | 65.09% | 65.73% | 70.47% | Upgrade
|
| Free Cash Flow Margin | - | -19.63% | 23.31% | 20.91% | 43.77% | Upgrade
|
| EBITDA | 7,049 | 1,433 | 2,884 | 1,796 | 1,057 | Upgrade
|
| EBITDA Margin | 40.29% | 18.11% | 32.95% | 26.34% | 18.63% | Upgrade
|
| D&A For EBITDA | 673.44 | 82.47 | 47.4 | 47.6 | 63.96 | Upgrade
|
| EBIT | 6,375 | 1,351 | 2,836 | 1,749 | 992.79 | Upgrade
|
| EBIT Margin | 36.44% | 17.07% | 32.41% | 25.64% | 17.50% | Upgrade
|
| Effective Tax Rate | 4.59% | 1.06% | 2.35% | 1.18% | 0.99% | Upgrade
|
| Revenue as Reported | 17,496 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.