Deyaar Development PJSC (DFM:DEYAAR)
United Arab Emirates
· Delayed Price · Currency is AED 0.910
-0.032 (-3.40%)
Mar 6, 2026, 2:58 PM GST
Deyaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,972 | 1,513 | 1,254 | 803.41 | 496.96 | Upgrade
|
| Revenue Growth (YoY) | 30.36% | 20.61% | 56.12% | 61.67% | 20.37% | Upgrade
|
| Cost of Revenue | 1,289 | 1,073 | 868.13 | 531.32 | 315.06 | Upgrade
|
| Gross Profit | 682.9 | 439.95 | 386.16 | 272.09 | 181.9 | Upgrade
|
| Selling, General & Admin | 326.71 | 187.63 | 225.43 | 178.3 | 160.93 | Upgrade
|
| Other Operating Expenses | -48.47 | -102.78 | -90.93 | -39.56 | -19.34 | Upgrade
|
| Operating Expenses | 278.24 | 84.85 | 134.51 | 138.75 | 141.59 | Upgrade
|
| Operating Income | 404.66 | 355.1 | 251.65 | 133.34 | 40.31 | Upgrade
|
| Interest Expense | -57.77 | -42.98 | -59.81 | -36.09 | -31.92 | Upgrade
|
| Interest & Investment Income | 37.53 | 36.53 | 20.17 | 3.49 | 1.36 | Upgrade
|
| Earnings From Equity Investments | 199.1 | 157.89 | 63.21 | 44.66 | 54.34 | Upgrade
|
| EBT Excluding Unusual Items | 583.52 | 506.55 | 275.22 | 145.41 | 64.09 | Upgrade
|
| Asset Writedown | 54.34 | -1.13 | 165.91 | - | 7.66 | Upgrade
|
| Legal Settlements | - | - | -0.41 | -1.17 | -0.95 | Upgrade
|
| Other Unusual Items | - | - | - | - | -20 | Upgrade
|
| Pretax Income | 637.86 | 505.42 | 440.71 | 144.24 | 50.8 | Upgrade
|
| Income Tax Expense | 35.66 | 31.5 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 602.21 | 473.92 | 440.71 | 144.24 | 50.8 | Upgrade
|
| Minority Interest in Earnings | 5.34 | 0.1 | - | - | - | Upgrade
|
| Net Income | 607.54 | 474.02 | 440.71 | 144.24 | 50.8 | Upgrade
|
| Net Income to Common | 607.54 | 474.02 | 440.71 | 144.24 | 50.8 | Upgrade
|
| Net Income Growth | 28.17% | 7.56% | 205.55% | 183.92% | - | Upgrade
|
| Shares Outstanding (Basic) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | Upgrade
|
| Shares Outstanding (Diluted) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | Upgrade
|
| EPS (Basic) | 0.14 | 0.11 | 0.10 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.11 | 0.10 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 28.17% | 7.56% | 205.55% | 183.94% | - | Upgrade
|
| Free Cash Flow | 716.69 | 737 | 681.08 | 311.07 | 92.92 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.17 | 0.16 | 0.07 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.040 | - | - | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 34.63% | 29.08% | 30.79% | 33.87% | 36.60% | Upgrade
|
| Operating Margin | 20.52% | 23.47% | 20.06% | 16.60% | 8.11% | Upgrade
|
| Profit Margin | 30.81% | 31.33% | 35.14% | 17.95% | 10.22% | Upgrade
|
| Free Cash Flow Margin | 36.34% | 48.72% | 54.30% | 38.72% | 18.70% | Upgrade
|
| EBITDA | 424.36 | 373.98 | 268.76 | 150.06 | 53.84 | Upgrade
|
| EBITDA Margin | 21.52% | 24.72% | 21.43% | 18.68% | 10.83% | Upgrade
|
| D&A For EBITDA | 19.71 | 18.88 | 17.11 | 16.72 | 13.53 | Upgrade
|
| EBIT | 404.66 | 355.1 | 251.65 | 133.34 | 40.31 | Upgrade
|
| EBIT Margin | 20.52% | 23.47% | 20.06% | 16.60% | 8.11% | Upgrade
|
| Effective Tax Rate | 5.59% | 6.23% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.