Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates
· Delayed Price · Currency is AED 0.228
-0.011 (-4.60%)
At close: Mar 6, 2026
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 223.78 | 103.67 | 86.29 | 81.07 | 150.35 | Upgrade
|
| Revenue Growth (YoY) | 115.85% | 20.15% | 6.43% | -46.08% | -17.46% | Upgrade
|
| Cost of Revenue | 207.02 | 98.39 | 81.22 | 73.62 | 131.27 | Upgrade
|
| Gross Profit | 16.77 | 5.28 | 5.07 | 7.45 | 19.08 | Upgrade
|
| Selling, General & Admin | - | 39.75 | 36.15 | 39.07 | 47.89 | Upgrade
|
| Operating Expenses | - | 55.72 | 60.87 | 60.19 | 54.8 | Upgrade
|
| Operating Income | 16.77 | -50.44 | -55.8 | -52.73 | -35.72 | Upgrade
|
| Interest Expense | - | -3.36 | -149.57 | -109.49 | -80.15 | Upgrade
|
| Interest & Investment Income | - | 12.6 | 0.65 | 0.84 | 0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -37.8 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 31.54 | 27.82 | -5.07 | -6.49 | -1.85 | Upgrade
|
| EBT Excluding Unusual Items | 48.3 | -13.39 | -209.79 | -205.67 | -117.29 | Upgrade
|
| Merger & Restructuring Charges | - | -41.92 | -0.22 | -0.99 | -11.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.37 | 0.01 | 0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -73.77 | 2.92 | 0.95 | Upgrade
|
| Asset Writedown | - | - | - | -0.09 | -1.03 | Upgrade
|
| Legal Settlements | - | -14.63 | -12.04 | -23.48 | -10.02 | Upgrade
|
| Other Unusual Items | - | 3,811 | 1.97 | 1.87 | 167.3 | Upgrade
|
| Pretax Income | 48.3 | 3,742 | -293.84 | -225.44 | 28.42 | Upgrade
|
| Income Tax Expense | 1.26 | 0.71 | -0.13 | -0.33 | 0.86 | Upgrade
|
| Earnings From Continuing Operations | 47.05 | 3,741 | -293.71 | -225.11 | 27.56 | Upgrade
|
| Earnings From Discontinued Operations | - | 13.73 | -73.16 | 1.39 | 0.43 | Upgrade
|
| Net Income to Company | 47.05 | 3,755 | -366.87 | -223.71 | 27.99 | Upgrade
|
| Minority Interest in Earnings | -122.66 | - | - | -0.68 | -0.21 | Upgrade
|
| Net Income | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 | Upgrade
|
| Net Income to Common | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 | Upgrade
|
| Net Income Growth | - | - | - | - | -70.73% | Upgrade
|
| Shares Outstanding (Basic) | 2,908 | 2,228 | 1,071 | 1,071 | 1,071 | Upgrade
|
| Shares Outstanding (Diluted) | 2,908 | 3,783 | 1,071 | 1,071 | 1,071 | Upgrade
|
| Shares Change (YoY) | -23.12% | 253.20% | - | - | - | Upgrade
|
| EPS (Basic) | -0.03 | 1.68 | -0.34 | -0.21 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.99 | -0.34 | -0.21 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | -70.73% | Upgrade
|
| Free Cash Flow | - | -127.16 | -123.55 | -69.2 | -49.66 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.12 | -0.07 | -0.05 | Upgrade
|
| Gross Margin | 7.49% | 5.09% | 5.88% | 9.19% | 12.69% | Upgrade
|
| Operating Margin | 7.49% | -48.66% | -64.67% | -65.05% | -23.76% | Upgrade
|
| Profit Margin | -33.79% | 3621.79% | -425.18% | -276.79% | 18.48% | Upgrade
|
| Free Cash Flow Margin | - | -122.66% | -143.19% | -85.36% | -33.03% | Upgrade
|
| EBITDA | 17.26 | -50.19 | -55.52 | -46.74 | -29.56 | Upgrade
|
| EBITDA Margin | 7.71% | -48.41% | -64.34% | -57.66% | -19.66% | Upgrade
|
| D&A For EBITDA | 0.49 | 0.25 | 0.29 | 5.99 | 6.16 | Upgrade
|
| EBIT | 16.77 | -50.44 | -55.8 | -52.73 | -35.72 | Upgrade
|
| EBIT Margin | 7.49% | -48.66% | -64.67% | -65.05% | -23.76% | Upgrade
|
| Effective Tax Rate | 2.60% | 0.02% | - | - | 3.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.