Emirates Integrated Telecommunications Company PJSC (DFM:DU)
United Arab Emirates
· Delayed Price · Currency is AED 10.25
-0.30 (-2.84%)
Mar 6, 2026, 2:55 PM GST
DFM:DU Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,905 | 14,636 | 13,636 | 12,754 | 11,682 | Upgrade
|
| Revenue Growth (YoY) | 8.67% | 7.33% | 6.91% | 9.18% | 5.40% | Upgrade
|
| Cost of Revenue | 8,614 | 7,758 | 11,427 | 10,492 | 10,208 | Upgrade
|
| Gross Profit | 7,292 | 6,878 | 2,209 | 2,263 | 1,474 | Upgrade
|
| Selling, General & Admin | 1,587 | 1,557 | 243.58 | 250.48 | 209.38 | Upgrade
|
| Other Operating Expenses | 115.59 | 159.07 | - | - | - | Upgrade
|
| Operating Expenses | 4,082 | 4,131 | 486.2 | 424.05 | 365.41 | Upgrade
|
| Operating Income | 3,210 | 2,747 | 1,723 | 1,839 | 1,109 | Upgrade
|
| Interest Expense | -95.05 | -89.77 | -93.84 | -88.92 | -100.5 | Upgrade
|
| Interest & Investment Income | 74.67 | 82.21 | 61.33 | 33.92 | 27.56 | Upgrade
|
| Earnings From Equity Investments | -0.89 | -2.43 | -2.72 | -7.91 | -5.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.11 | -2.34 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.12 | 0.84 | 1.64 | 0.61 | Upgrade
|
| EBT Excluding Unusual Items | 3,193 | 2,735 | 1,688 | 1,777 | 1,031 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.14 | Upgrade
|
| Asset Writedown | - | - | -20.51 | -117.47 | -59.86 | Upgrade
|
| Legal Settlements | - | - | - | - | 130.11 | Upgrade
|
| Pretax Income | 3,193 | 2,735 | 1,668 | 1,660 | 1,101 | Upgrade
|
| Income Tax Expense | 287.44 | 246.96 | - | 440.4 | - | Upgrade
|
| Net Income | 2,905 | 2,488 | 1,668 | 1,220 | 1,101 | Upgrade
|
| Net Income to Common | 2,905 | 2,488 | 1,668 | 1,220 | 1,101 | Upgrade
|
| Net Income Growth | 16.79% | 49.15% | 36.76% | 10.79% | -23.71% | Upgrade
|
| Shares Outstanding (Basic) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| Shares Outstanding (Diluted) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| EPS (Basic) | 0.64 | 0.55 | 0.37 | 0.27 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.55 | 0.37 | 0.27 | 0.24 | Upgrade
|
| EPS Growth | 16.79% | 49.15% | 36.76% | 10.79% | -23.71% | Upgrade
|
| Free Cash Flow | 3,191 | 3,101 | 2,525 | 1,335 | 1,162 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.68 | 0.56 | 0.29 | 0.26 | Upgrade
|
| Dividend Per Share | 0.640 | 0.540 | 0.340 | 0.240 | 0.210 | Upgrade
|
| Dividend Growth | 18.52% | 58.82% | 41.67% | 14.29% | -25.00% | Upgrade
|
| Gross Margin | 45.84% | 46.99% | 16.20% | 17.74% | 12.62% | Upgrade
|
| Operating Margin | 20.18% | 18.77% | 12.63% | 14.42% | 9.49% | Upgrade
|
| Profit Margin | 18.27% | 17.00% | 12.23% | 9.56% | 9.42% | Upgrade
|
| Free Cash Flow Margin | 20.06% | 21.19% | 18.52% | 10.46% | 9.95% | Upgrade
|
| EBITDA | 4,758 | 4,303 | 3,261 | 3,336 | 2,538 | Upgrade
|
| EBITDA Margin | 29.92% | 29.40% | 23.92% | 26.16% | 21.73% | Upgrade
|
| D&A For EBITDA | 1,549 | 1,556 | 1,539 | 1,497 | 1,429 | Upgrade
|
| EBIT | 3,210 | 2,747 | 1,723 | 1,839 | 1,109 | Upgrade
|
| EBIT Margin | 20.18% | 18.77% | 12.63% | 14.42% | 9.49% | Upgrade
|
| Effective Tax Rate | 9.00% | 9.03% | - | 26.53% | - | Upgrade
|
| Revenue as Reported | 15,905 | 14,636 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.