Emaar Development PJSC (DFM:EMAARDEV)
United Arab Emirates
· Delayed Price · Currency is AED 16.65
-0.85 (-4.86%)
At close: Mar 6, 2026
Emaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 27,486 | 19,147 | 11,921 | 11,541 | 15,602 | Upgrade
|
| Revenue Growth (YoY) | 43.55% | 60.61% | 3.30% | -26.03% | 59.88% | Upgrade
|
| Cost of Revenue | 12,042 | 8,602 | 3,639 | 6,459 | 9,948 | Upgrade
|
| Gross Profit | 15,444 | 10,545 | 8,283 | 5,082 | 5,654 | Upgrade
|
| Selling, General & Admin | 2,012 | 1,489 | 1,046 | 1,118 | 932.94 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 627.21 | Upgrade
|
| Operating Expenses | 2,026 | 1,497 | 1,058 | 1,127 | 1,573 | Upgrade
|
| Operating Income | 13,419 | 9,047 | 7,225 | 3,954 | 4,081 | Upgrade
|
| Interest Expense | -14.99 | -243.95 | -120.01 | -173.61 | -94.03 | Upgrade
|
| Interest & Investment Income | 1,239 | 991.04 | 677.22 | 131.14 | 13.22 | Upgrade
|
| Earnings From Equity Investments | 716.85 | 194.17 | 123.61 | 174.37 | 234.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 133.16 | 184.32 | 578.51 | 178.75 | -2.75 | Upgrade
|
| Pretax Income | 15,493 | 10,173 | 8,484 | 4,265 | 4,233 | Upgrade
|
| Income Tax Expense | 1,885 | 486.37 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 13,607 | 9,687 | 8,484 | 4,265 | 4,233 | Upgrade
|
| Minority Interest in Earnings | -2,291 | -2,053 | -1,855 | -456.83 | -988.17 | Upgrade
|
| Net Income | 11,316 | 7,633 | 6,629 | 3,808 | 3,244 | Upgrade
|
| Net Income to Common | 11,316 | 7,633 | 6,629 | 3,808 | 3,244 | Upgrade
|
| Net Income Growth | 48.25% | 15.15% | 74.07% | 17.38% | 95.76% | Upgrade
|
| Shares Outstanding (Basic) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| Shares Outstanding (Diluted) | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| EPS (Basic) | 2.83 | 1.91 | 1.66 | 0.95 | 0.81 | Upgrade
|
| EPS (Diluted) | 2.83 | 1.91 | 1.66 | 0.95 | 0.81 | Upgrade
|
| EPS Growth | 48.25% | 15.15% | 74.07% | 17.38% | 95.76% | Upgrade
|
| Free Cash Flow | 21,042 | 10,946 | 9,759 | 8,616 | 4,197 | Upgrade
|
| Free Cash Flow Per Share | 5.26 | 2.74 | 2.44 | 2.15 | 1.05 | Upgrade
|
| Dividend Per Share | 1.000 | 0.680 | 0.520 | 0.520 | - | Upgrade
|
| Dividend Growth | 47.06% | 30.71% | - | - | - | Upgrade
|
| Gross Margin | 56.19% | 55.07% | 69.48% | 44.03% | 36.24% | Upgrade
|
| Operating Margin | 48.82% | 47.25% | 60.60% | 34.26% | 26.16% | Upgrade
|
| Profit Margin | 41.17% | 39.87% | 55.61% | 33.00% | 20.79% | Upgrade
|
| Free Cash Flow Margin | 76.56% | 57.17% | 81.86% | 74.66% | 26.90% | Upgrade
|
| EBITDA | 13,426 | 9,056 | 7,235 | 3,962 | 4,091 | Upgrade
|
| EBITDA Margin | 48.85% | 47.30% | 60.69% | 34.33% | 26.22% | Upgrade
|
| D&A For EBITDA | 7.47 | 8.46 | 9.77 | 7.12 | 9.71 | Upgrade
|
| EBIT | 13,419 | 9,047 | 7,225 | 3,954 | 4,081 | Upgrade
|
| EBIT Margin | 48.82% | 47.25% | 60.60% | 34.26% | 26.16% | Upgrade
|
| Effective Tax Rate | 12.17% | 4.78% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.