Sukoon Insurance PJSC (DFM:SUKOON)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
5.00
+0.30 (6.38%)
At close: Feb 24, 2026

Sukoon Insurance PJSC Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
362.99265.71256.87259.31206.39
Upgrade
Depreciation & Amortization
26.722624.5125.7311.04
Upgrade
Other Amortization
----17.03
Upgrade
Gain (Loss) on Sale of Assets
0.0520.472.3225.963.57
Upgrade
Gain (Loss) on Sale of Investments
-6.94-2.60.827.863.24
Upgrade
Change in Accounts Receivable
515.7287.6486.41185.12-15.32
Upgrade
Reinsurance Recoverable
----169.17
Upgrade
Change in Unearned Revenue
-----7.15
Upgrade
Change in Insurance Reserves / Liabilities
-48.13-108.15100.9-75.89-190.87
Upgrade
Change in Other Net Operating Assets
121.75326.59-2.2415.24-0.01
Upgrade
Other Operating Activities
-212.36-176.66-170.9-126.5-128.91
Upgrade
Operating Cash Flow
725.86629.07272.62314.8253.56
Upgrade
Operating Cash Flow Growth
15.39%130.75%-13.41%487.76%-73.10%
Upgrade
Capital Expenditures
-21.98-17.16-20.19-24.03-13.67
Upgrade
Sale of Property, Plant & Equipment
--0.04--
Upgrade
Purchase / Sale of Intangible Assets
-----20.61
Upgrade
Cash Acquisitions
---165.31--
Upgrade
Investment in Securities
-764.81-882.41-417.58-317.81-75.25
Upgrade
Other Investing Activities
246.97196.97153.63104.57128.1
Upgrade
Investing Cash Flow
-538.27-349.65-332.03-187.0917.19
Upgrade
Long-Term Debt Issued
--86--
Upgrade
Total Debt Issued
--86--
Upgrade
Total Debt Repaid
-6.87-6.25-4.91-5.4-5.07
Upgrade
Net Debt Issued (Repaid)
-6.87-6.2581.09-5.4-5.07
Upgrade
Common Dividends Paid
-92.37-92.37-92.37-92.37-92.37
Upgrade
Other Financing Activities
-5.1-9.84-2.9-0.39-0.49
Upgrade
Financing Cash Flow
-104.34-108.46-14.19-98.17-97.94
Upgrade
Foreign Exchange Rate Adjustments
----11.6-17.59
Upgrade
Net Cash Flow
83.26170.97-73.617.96-44.78
Upgrade
Free Cash Flow
703.88611.91252.43290.7939.89
Upgrade
Free Cash Flow Growth
15.03%142.41%-13.19%628.92%-76.74%
Upgrade
Free Cash Flow Margin
21.67%23.61%11.98%15.62%2.38%
Upgrade
Free Cash Flow Per Share
1.521.320.550.630.09
Upgrade
Cash Interest Paid
4.995.862.90.390.49
Upgrade
Cash Income Tax Paid
27.30.812.372.132.88
Upgrade
Levered Free Cash Flow
714.47669.952,551-4,01332.82
Upgrade
Unlevered Free Cash Flow
717.08673.132,553-4,01332.82
Upgrade
Change in Working Capital
589.32506.08185.08124.47-69.58
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.