ADN Telecom Limited (DSE:ADNTEL)
Bangladesh
· Delayed Price · Currency is BDT 57.70
-1.30 (-2.20%)
At close: Dec 4, 2025
ADN Telecom Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 1,840 | 1,799 | 1,507 | 1,347 | 1,155 | 1,141 | Upgrade
|
| Revenue Growth (YoY) | 11.25% | 19.37% | 11.92% | 16.59% | 1.22% | 1.01% | Upgrade
|
| Cost of Revenue | 1,214 | 1,163 | 929.88 | 730.07 | 683.66 | 687.6 | Upgrade
|
| Gross Profit | 626.26 | 636.35 | 577.18 | 616.5 | 471.27 | 453.44 | Upgrade
|
| Selling, General & Admin | 376.55 | 374.79 | 338.98 | 302.81 | 279.7 | 266.84 | Upgrade
|
| Operating Expenses | 376.55 | 374.79 | 338.98 | 302.81 | 279.7 | 266.84 | Upgrade
|
| Operating Income | 249.71 | 261.56 | 238.21 | 313.69 | 191.57 | 186.6 | Upgrade
|
| Interest Expense | -60.98 | -62.41 | -33.62 | -17.12 | -18.22 | -12.11 | Upgrade
|
| Interest & Investment Income | 19.73 | 19.73 | 11.45 | 10.93 | 9.87 | 14.83 | Upgrade
|
| Earnings From Equity Investments | -14.21 | -12.23 | -3.14 | 0.88 | 0.42 | 0.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.11 | 9.3 | 12.05 | 11.62 | 8.87 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.33 | -1.33 | -4.89 | 0.82 | -0.78 | -0.67 | Upgrade
|
| EBT Excluding Unusual Items | 200.02 | 214.61 | 220.06 | 320.82 | 191.74 | 189.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | 4.47 | - | 1.36 | - | - | Upgrade
|
| Pretax Income | 205.03 | 219.09 | 220.06 | 322.18 | 191.74 | 189.69 | Upgrade
|
| Income Tax Expense | 53.97 | 54.84 | 69.25 | 64.26 | 24.11 | 23.82 | Upgrade
|
| Earnings From Continuing Operations | 151.06 | 164.25 | 150.81 | 257.92 | 167.63 | 165.86 | Upgrade
|
| Minority Interest in Earnings | 4.85 | 0.85 | -1.34 | 0.25 | - | - | Upgrade
|
| Net Income | 155.91 | 165.1 | 149.47 | 258.17 | 167.63 | 165.86 | Upgrade
|
| Net Income to Common | 155.91 | 165.1 | 149.47 | 258.17 | 167.63 | 165.86 | Upgrade
|
| Net Income Growth | -0.16% | 10.46% | -42.11% | 54.01% | 1.07% | 2.72% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| EPS (Basic) | 2.41 | 2.55 | 2.31 | 3.99 | 2.59 | 2.57 | Upgrade
|
| EPS (Diluted) | 2.41 | 2.55 | 2.31 | 3.99 | 2.59 | 2.57 | Upgrade
|
| EPS Growth | -0.16% | 10.46% | -42.11% | 54.01% | 1.07% | 2.62% | Upgrade
|
| Free Cash Flow | 240.28 | 247.1 | -16.39 | 8.22 | 16.11 | 14.05 | Upgrade
|
| Free Cash Flow Per Share | 3.72 | 3.82 | -0.25 | 0.13 | 0.25 | 0.22 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -33.33% | 50.00% | - | -33.33% | Upgrade
|
| Gross Margin | 34.03% | 35.37% | 38.30% | 45.78% | 40.80% | 39.74% | Upgrade
|
| Operating Margin | 13.57% | 14.54% | 15.81% | 23.30% | 16.59% | 16.35% | Upgrade
|
| Profit Margin | 8.47% | 9.18% | 9.92% | 19.17% | 14.52% | 14.54% | Upgrade
|
| Free Cash Flow Margin | 13.06% | 13.73% | -1.09% | 0.61% | 1.40% | 1.23% | Upgrade
|
| EBITDA | 1,238 | 1,244 | 1,100 | 399.81 | 276.53 | 260.67 | Upgrade
|
| EBITDA Margin | 67.27% | 69.15% | 72.96% | 29.69% | 23.94% | 22.84% | Upgrade
|
| D&A For EBITDA | 988.32 | 982.53 | 861.4 | 86.12 | 84.96 | 74.07 | Upgrade
|
| EBIT | 249.71 | 261.56 | 238.21 | 313.69 | 191.57 | 186.6 | Upgrade
|
| EBIT Margin | 13.57% | 14.54% | 15.81% | 23.30% | 16.59% | 16.35% | Upgrade
|
| Effective Tax Rate | 26.32% | 25.03% | 31.47% | 19.94% | 12.57% | 12.56% | Upgrade
|
| Advertising Expenses | - | 3.91 | 10.76 | 9.83 | 18.42 | 17.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.