Aman Feed PLC (DSE:AMANFEED)
24.20
-0.10 (-0.41%)
At close: Dec 3, 2025
Aman Feed Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 9,124 | 9,619 | 11,111 | 12,224 | 10,320 | 7,286 | Upgrade
|
| Revenue Growth (YoY) | -17.04% | -13.42% | -9.11% | 18.46% | 41.64% | 12.05% | Upgrade
|
| Cost of Revenue | 8,142 | 8,587 | 9,918 | 10,916 | 9,181 | 6,275 | Upgrade
|
| Gross Profit | 981.44 | 1,032 | 1,193 | 1,308 | 1,139 | 1,011 | Upgrade
|
| Selling, General & Admin | 405.64 | 409.23 | 464.64 | 460.19 | 376.57 | 282.23 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.4 | 0.3 | Upgrade
|
| Operating Expenses | 527.68 | 575.78 | 784.51 | 821.86 | 521.56 | 282.53 | Upgrade
|
| Operating Income | 453.75 | 456.5 | 408.18 | 486.44 | 616.98 | 728.16 | Upgrade
|
| Interest Expense | -319.62 | -318.6 | -368.83 | -445.75 | -494.26 | -370.99 | Upgrade
|
| Interest & Investment Income | 12.39 | 12.9 | 35.26 | 34.1 | 31.27 | 29.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | Upgrade
|
| Pretax Income | 146.57 | 150.84 | 74.65 | 74.82 | 154.02 | 386.78 | Upgrade
|
| Income Tax Expense | 130.98 | 121.41 | 50.18 | 46.3 | 43.74 | 55.3 | Upgrade
|
| Net Income | 15.58 | 29.43 | 24.47 | 28.52 | 110.28 | 331.49 | Upgrade
|
| Net Income to Common | 15.58 | 29.43 | 24.47 | 28.52 | 110.28 | 331.49 | Upgrade
|
| Net Income Growth | -23.67% | 20.27% | -14.20% | -74.14% | -66.73% | -4.27% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| EPS (Basic) | 0.12 | 0.22 | 0.19 | 0.22 | 0.84 | 2.53 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.22 | 0.19 | 0.22 | 0.84 | 2.53 | Upgrade
|
| EPS Growth | -23.63% | 20.27% | -14.20% | -74.14% | -66.73% | -4.27% | Upgrade
|
| Free Cash Flow | 170.14 | -56.13 | 321.62 | 75.5 | 102.64 | 15.97 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | -0.43 | 2.46 | 0.58 | 0.78 | 0.12 | Upgrade
|
| Dividend Per Share | 1.150 | 1.150 | 1.000 | 1.000 | 1.000 | 1.500 | Upgrade
|
| Dividend Growth | 15.00% | 15.00% | - | - | -33.33% | 53.75% | Upgrade
|
| Gross Margin | 10.76% | 10.73% | 10.73% | 10.70% | 11.03% | 13.87% | Upgrade
|
| Operating Margin | 4.97% | 4.75% | 3.67% | 3.98% | 5.98% | 9.99% | Upgrade
|
| Profit Margin | 0.17% | 0.31% | 0.22% | 0.23% | 1.07% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 1.86% | -0.58% | 2.90% | 0.62% | 1.00% | 0.22% | Upgrade
|
| EBITDA | 490.67 | 494.08 | 449.08 | 530.66 | 665.37 | 781.59 | Upgrade
|
| EBITDA Margin | 5.38% | 5.14% | 4.04% | 4.34% | 6.45% | 10.73% | Upgrade
|
| D&A For EBITDA | 36.91 | 37.58 | 40.9 | 44.22 | 48.38 | 53.43 | Upgrade
|
| EBIT | 453.75 | 456.5 | 408.18 | 486.44 | 616.98 | 728.16 | Upgrade
|
| EBIT Margin | 4.97% | 4.75% | 3.67% | 3.98% | 5.98% | 9.99% | Upgrade
|
| Effective Tax Rate | 89.37% | 80.49% | 67.22% | 61.88% | 28.40% | 14.30% | Upgrade
|
| Advertising Expenses | - | 17.74 | 27.5 | 37.85 | 27.82 | 19.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.