BDCOM Online Ltd. (DSE:BDCOM)
Bangladesh
· Delayed Price · Currency is BDT 25.20
-0.80 (-3.08%)
At close: Dec 4, 2025
BDCOM Online Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 830.22 | 815.45 | 778.86 | 713.42 | 727.38 | 657.61 | Upgrade
|
| Revenue Growth (YoY) | 4.86% | 4.70% | 9.17% | -1.92% | 10.61% | 2.70% | Upgrade
|
| Cost of Revenue | 373.12 | 367.3 | 361.72 | 319.84 | 334.11 | 309.63 | Upgrade
|
| Gross Profit | 457.1 | 448.15 | 417.14 | 393.58 | 393.27 | 347.97 | Upgrade
|
| Selling, General & Admin | 320.75 | 312.82 | 284.56 | 261.14 | 258.3 | 250.69 | Upgrade
|
| Other Operating Expenses | 0.21 | 0.21 | 0.16 | 0.55 | 0.14 | 0.14 | Upgrade
|
| Operating Expenses | 380.82 | 371.91 | 340.66 | 312.92 | 310.32 | 300.05 | Upgrade
|
| Operating Income | 76.29 | 76.24 | 76.48 | 80.66 | 82.95 | 47.92 | Upgrade
|
| Interest Expense | -12.15 | -11.23 | -4.45 | -2.82 | -3.76 | -3.92 | Upgrade
|
| Interest & Investment Income | 44.51 | 44.51 | 32.78 | 26.46 | 26.91 | 27.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.98 | 1.98 | - | -0.15 | 0.02 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.7 | -0 | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 112.33 | 111.5 | 104.82 | 104.15 | 106.11 | 71.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.49 | -0.46 | -1.63 | -0.38 | -0.63 | 2.63 | Upgrade
|
| Pretax Income | 111.84 | 111.04 | 103.19 | 103.77 | 105.48 | 73.67 | Upgrade
|
| Income Tax Expense | 56.2 | 59.31 | 52.29 | 29.22 | 25.3 | 13.64 | Upgrade
|
| Net Income | 55.63 | 51.73 | 50.9 | 74.55 | 80.18 | 60.03 | Upgrade
|
| Net Income to Common | 55.63 | 51.73 | 50.9 | 74.55 | 80.18 | 60.03 | Upgrade
|
| Net Income Growth | 16.21% | 1.64% | -31.72% | -7.03% | 33.56% | 1.13% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | 0.93 | 0.86 | 0.85 | 1.24 | 1.34 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.86 | 0.85 | 1.24 | 1.34 | 1.00 | Upgrade
|
| EPS Growth | 16.21% | 1.64% | -31.72% | -7.03% | 33.56% | 1.13% | Upgrade
|
| Free Cash Flow | 1.87 | -25.65 | -5.03 | 35.25 | 61.34 | 30.91 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.43 | -0.08 | 0.59 | 1.02 | 0.52 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.476 | 0.952 | 0.952 | 0.454 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | -50.00% | - | 110.01% | 5.00% | Upgrade
|
| Gross Margin | 55.06% | 54.96% | 53.56% | 55.17% | 54.07% | 52.91% | Upgrade
|
| Operating Margin | 9.19% | 9.35% | 9.82% | 11.31% | 11.40% | 7.29% | Upgrade
|
| Profit Margin | 6.70% | 6.34% | 6.54% | 10.45% | 11.02% | 9.13% | Upgrade
|
| Free Cash Flow Margin | 0.22% | -3.15% | -0.65% | 4.94% | 8.43% | 4.70% | Upgrade
|
| EBITDA | 138.02 | 137.01 | 132.39 | 131.41 | 134.26 | 97.14 | Upgrade
|
| EBITDA Margin | 16.63% | 16.80% | 17.00% | 18.42% | 18.46% | 14.77% | Upgrade
|
| D&A For EBITDA | 61.74 | 60.76 | 55.91 | 50.74 | 51.31 | 49.23 | Upgrade
|
| EBIT | 76.29 | 76.24 | 76.48 | 80.66 | 82.95 | 47.92 | Upgrade
|
| EBIT Margin | 9.19% | 9.35% | 9.82% | 11.31% | 11.40% | 7.29% | Upgrade
|
| Effective Tax Rate | 50.26% | 53.41% | 50.67% | 28.16% | 23.98% | 18.51% | Upgrade
|
| Advertising Expenses | - | 3.73 | 2.55 | 2.23 | 1.82 | 1.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.