Bashundhara Paper Mills Limited (DSE:BPML)
Bangladesh
· Delayed Price · Currency is BDT 24.40
-0.50 (-2.01%)
At close: Dec 4, 2025
Bashundhara Paper Mills Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 3,679 | 6,038 | 13,159 | 13,188 | 11,238 | 9,283 | Upgrade
|
| Revenue Growth (YoY) | -70.38% | -54.12% | -0.22% | 17.35% | 21.06% | 8.64% | Upgrade
|
| Cost of Revenue | 4,000 | 5,669 | 10,608 | 10,573 | 8,988 | 7,360 | Upgrade
|
| Gross Profit | -320.89 | 368.74 | 2,551 | 2,615 | 2,250 | 1,923 | Upgrade
|
| Selling, General & Admin | 627.94 | 680.27 | 615.58 | 672.34 | 585.6 | 586.44 | Upgrade
|
| Operating Expenses | 627.94 | 680.27 | 615.58 | 672.34 | 585.6 | 586.44 | Upgrade
|
| Operating Income | -948.83 | -311.53 | 1,935 | 1,943 | 1,665 | 1,336 | Upgrade
|
| Interest Expense | -4,184 | -3,783 | -1,675 | -1,363 | -1,148 | -992.46 | Upgrade
|
| Interest & Investment Income | 0.77 | 0.77 | 1.4 | 1.18 | 0.8 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.48 | 6.48 | 8.42 | 3.84 | 4.83 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 24.62 | 41.26 | 78.28 | 82.43 | 145.42 | 59.44 | Upgrade
|
| EBT Excluding Unusual Items | -5,101 | -4,046 | 348.19 | 667.7 | 667.83 | 404.14 | Upgrade
|
| Pretax Income | -5,101 | -4,046 | 348.19 | 667.7 | 667.83 | 404.14 | Upgrade
|
| Income Tax Expense | -969.06 | -746.86 | 156.69 | 212.69 | 159.98 | -7.05 | Upgrade
|
| Net Income | -4,132 | -3,299 | 191.5 | 455.01 | 507.85 | 411.19 | Upgrade
|
| Net Income to Common | -4,132 | -3,299 | 191.5 | 455.01 | 507.85 | 411.19 | Upgrade
|
| Net Income Growth | - | - | -57.91% | -10.40% | 23.51% | 43.85% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| EPS (Basic) | -23.78 | -18.98 | 1.10 | 2.62 | 2.92 | 2.37 | Upgrade
|
| EPS (Diluted) | -23.78 | -18.98 | 1.10 | 2.62 | 2.92 | 2.37 | Upgrade
|
| EPS Growth | - | - | -57.91% | -10.40% | 23.51% | 43.85% | Upgrade
|
| Free Cash Flow | 1,548 | 454.55 | -2,993 | 151.29 | 60.39 | -293.14 | Upgrade
|
| Free Cash Flow Per Share | 8.91 | 2.62 | -17.22 | 0.87 | 0.35 | -1.69 | Upgrade
|
| Dividend Per Share | - | - | - | 1.100 | 1.000 | 1.200 | Upgrade
|
| Dividend Growth | - | - | - | 10.00% | -16.67% | 20.00% | Upgrade
|
| Gross Margin | -8.72% | 6.11% | 19.39% | 19.83% | 20.03% | 20.71% | Upgrade
|
| Operating Margin | -25.79% | -5.16% | 14.71% | 14.73% | 14.81% | 14.40% | Upgrade
|
| Profit Margin | -112.32% | -54.64% | 1.46% | 3.45% | 4.52% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 42.07% | 7.53% | -22.75% | 1.15% | 0.54% | -3.16% | Upgrade
|
| EBITDA | 262.36 | 867.61 | 2,777 | 2,640 | 2,533 | 2,297 | Upgrade
|
| EBITDA Margin | 7.13% | 14.37% | 21.11% | 20.02% | 22.54% | 24.74% | Upgrade
|
| D&A For EBITDA | 1,211 | 1,179 | 841.7 | 697.44 | 868.38 | 960.21 | Upgrade
|
| EBIT | -948.83 | -311.53 | 1,935 | 1,943 | 1,665 | 1,336 | Upgrade
|
| EBIT Margin | -25.79% | -5.16% | 14.71% | 14.73% | 14.81% | 14.40% | Upgrade
|
| Effective Tax Rate | - | - | 45.00% | 31.85% | 23.96% | - | Upgrade
|
| Advertising Expenses | - | 37.87 | 16.13 | 16.03 | 12.25 | 12.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.