BSRM Steels Limited (DSE:BSRMSTEEL)
Bangladesh
· Delayed Price · Currency is BDT 63.50
-0.30 (-0.47%)
At close: Dec 4, 2025
BSRM Steels Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 114,798 | 103,665 | 82,706 | 84,525 | 67,121 | 54,983 | Upgrade
|
| Revenue Growth (YoY) | 38.06% | 25.34% | -2.15% | 25.93% | 22.08% | 42.14% | Upgrade
|
| Cost of Revenue | 103,198 | 92,172 | 73,537 | 76,416 | 60,082 | 47,757 | Upgrade
|
| Gross Profit | 11,600 | 11,493 | 9,169 | 8,109 | 7,040 | 7,226 | Upgrade
|
| Selling, General & Admin | 2,681 | 2,868 | 2,704 | 1,867 | 1,862 | 1,909 | Upgrade
|
| Other Operating Expenses | -8.44 | -8.13 | -11.88 | -14.96 | -3.61 | -16.99 | Upgrade
|
| Operating Expenses | 2,673 | 2,860 | 2,692 | 1,852 | 1,858 | 1,892 | Upgrade
|
| Operating Income | 8,926 | 8,633 | 6,477 | 6,257 | 5,181 | 5,335 | Upgrade
|
| Interest Expense | -3,267 | -3,117 | -2,099 | -1,500 | -779.45 | -1,299 | Upgrade
|
| Interest & Investment Income | 320.79 | 327.99 | 359.44 | 531.58 | 1,051 | 113.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 56.44 | 56.44 | -198.11 | -1,848 | -1,106 | 18 | Upgrade
|
| Other Non Operating Income (Expenses) | 693.92 | 693.92 | 530.14 | 324.93 | 150.68 | 763.56 | Upgrade
|
| EBT Excluding Unusual Items | 6,731 | 6,595 | 5,069 | 3,766 | 4,498 | 4,930 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -1,013 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.2 | 17.2 | 7.8 | 4.88 | 9.31 | 1.84 | Upgrade
|
| Other Unusual Items | 0.43 | 0.43 | 0.14 | 0.14 | -1.59 | 0.09 | Upgrade
|
| Pretax Income | 6,749 | 6,612 | 5,077 | 3,771 | 4,505 | 3,919 | Upgrade
|
| Income Tax Expense | 1,447 | 1,436 | 1,281 | 791.71 | 1,227 | 871.98 | Upgrade
|
| Earnings From Continuing Operations | 5,302 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 | Upgrade
|
| Net Income | 5,302 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 | Upgrade
|
| Net Income to Common | 5,302 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 | Upgrade
|
| Net Income Growth | 26.53% | 36.34% | 27.43% | -9.12% | 7.60% | 310.50% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| EPS (Basic) | 14.10 | 13.77 | 10.10 | 7.92 | 8.72 | 8.10 | Upgrade
|
| EPS (Diluted) | 14.10 | 13.77 | 10.10 | 7.92 | 8.72 | 8.10 | Upgrade
|
| EPS Growth | 26.53% | 36.34% | 27.43% | -9.12% | 7.60% | 310.50% | Upgrade
|
| Free Cash Flow | -7,553 | -9,046 | -5,345 | 1,878 | 1,898 | 7,402 | Upgrade
|
| Free Cash Flow Per Share | -20.09 | -24.06 | -14.22 | 5.00 | 5.05 | 19.69 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 3.200 | 2.500 | 3.000 | 4.000 | Upgrade
|
| Dividend Growth | 56.25% | 56.25% | 28.00% | -16.67% | -25.00% | 166.67% | Upgrade
|
| Gross Margin | 10.10% | 11.09% | 11.09% | 9.59% | 10.49% | 13.14% | Upgrade
|
| Operating Margin | 7.78% | 8.33% | 7.83% | 7.40% | 7.72% | 9.70% | Upgrade
|
| Profit Margin | 4.62% | 4.99% | 4.59% | 3.52% | 4.88% | 5.54% | Upgrade
|
| Free Cash Flow Margin | -6.58% | -8.73% | -6.46% | 2.22% | 2.83% | 13.46% | Upgrade
|
| EBITDA | 10,833 | 10,329 | 7,637 | 7,185 | 6,250 | 6,411 | Upgrade
|
| EBITDA Margin | 9.44% | 9.96% | 9.23% | 8.50% | 9.31% | 11.66% | Upgrade
|
| D&A For EBITDA | 1,906 | 1,695 | 1,160 | 927.69 | 1,069 | 1,076 | Upgrade
|
| EBIT | 8,926 | 8,633 | 6,477 | 6,257 | 5,181 | 5,335 | Upgrade
|
| EBIT Margin | 7.78% | 8.33% | 7.83% | 7.40% | 7.72% | 9.70% | Upgrade
|
| Effective Tax Rate | 21.44% | 21.72% | 25.23% | 20.99% | 27.23% | 22.25% | Upgrade
|
| Advertising Expenses | - | 222.36 | 177.61 | 323 | 307.24 | 257.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.