Far East Knitting & Dyeing Industries Plc. (DSE:FEKDIL)
Bangladesh
· Delayed Price · Currency is BDT 14.30
-0.30 (-2.05%)
At close: Dec 4, 2025
DSE:FEKDIL Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 10,208 | 10,895 | 7,558 | 6,587 | 6,606 | 4,980 | Upgrade
|
| Revenue Growth (YoY) | 15.32% | 44.15% | 14.74% | -0.28% | 32.66% | 32.88% | Upgrade
|
| Cost of Revenue | 9,520 | 9,925 | 6,721 | 5,943 | 6,050 | 4,536 | Upgrade
|
| Gross Profit | 688.23 | 969.79 | 836.92 | 644.26 | 555.89 | 443.8 | Upgrade
|
| Selling, General & Admin | 426.22 | 456.69 | 414 | 336.7 | 276.32 | 206.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.11 | 0.11 | 0.14 | 0.17 | 0.36 | 0.33 | Upgrade
|
| Other Operating Expenses | 7.07 | 7.07 | 26.16 | 5.24 | 4.3 | 4.64 | Upgrade
|
| Operating Expenses | 482.51 | 512.98 | 482.23 | 381.45 | 317.8 | 247.15 | Upgrade
|
| Operating Income | 205.72 | 456.8 | 354.68 | 262.81 | 238.1 | 196.65 | Upgrade
|
| Interest Expense | -93.33 | -94.57 | -64.66 | -73.99 | -72.31 | -95.84 | Upgrade
|
| Interest & Investment Income | 13.33 | 15.7 | 9.79 | 9.23 | 7.62 | 2.47 | Upgrade
|
| Earnings From Equity Investments | 20.01 | 5.64 | -19.15 | 25.44 | 63.92 | 14.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.25 | -2.25 | -3.11 | -1.53 | -1.02 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 104.13 | 146.65 | 182.61 | 195.54 | 53.24 | 91.56 | Upgrade
|
| EBT Excluding Unusual Items | 247.6 | 527.97 | 460.16 | 417.51 | 289.54 | 208.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | - | 0.06 | -0.1 | - | Upgrade
|
| Asset Writedown | - | - | -1.84 | - | - | - | Upgrade
|
| Other Unusual Items | -0.05 | -0.05 | -0.32 | - | - | - | Upgrade
|
| Pretax Income | 247.51 | 527.88 | 458 | 417.57 | 289.44 | 208.12 | Upgrade
|
| Income Tax Expense | 155.46 | 153.32 | 99.16 | 72.17 | 61.37 | 46.11 | Upgrade
|
| Net Income | 92.05 | 374.56 | 358.84 | 345.41 | 228.07 | 162.01 | Upgrade
|
| Net Income to Common | 92.05 | 374.56 | 358.84 | 345.41 | 228.07 | 162.01 | Upgrade
|
| Net Income Growth | -79.95% | 4.38% | 3.89% | 51.44% | 40.77% | 131.35% | Upgrade
|
| Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 219 | 219 | 219 | 219 | 219 | Upgrade
|
| Shares Change (YoY) | 0.21% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.42 | 1.71 | 1.64 | 1.58 | 1.04 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.42 | 1.71 | 1.64 | 1.58 | 1.04 | 0.74 | Upgrade
|
| EPS Growth | -79.99% | 4.38% | 3.89% | 51.44% | 40.77% | 131.45% | Upgrade
|
| Free Cash Flow | -393.28 | -225.47 | 1,121 | 98.93 | 243.93 | 140.17 | Upgrade
|
| Free Cash Flow Per Share | -1.80 | -1.03 | 5.12 | 0.45 | 1.11 | 0.64 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.400 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | 40.00% | - | - | 240.02% | Upgrade
|
| Gross Margin | 6.74% | 8.90% | 11.07% | 9.78% | 8.42% | 8.91% | Upgrade
|
| Operating Margin | 2.02% | 4.19% | 4.69% | 3.99% | 3.60% | 3.95% | Upgrade
|
| Profit Margin | 0.90% | 3.44% | 4.75% | 5.24% | 3.45% | 3.25% | Upgrade
|
| Free Cash Flow Margin | -3.85% | -2.07% | 14.83% | 1.50% | 3.69% | 2.81% | Upgrade
|
| EBITDA | 367.79 | 609.25 | 483.23 | 393.97 | 360.81 | 316.66 | Upgrade
|
| EBITDA Margin | 3.60% | 5.59% | 6.39% | 5.98% | 5.46% | 6.36% | Upgrade
|
| D&A For EBITDA | 162.07 | 152.45 | 128.54 | 131.16 | 122.71 | 120 | Upgrade
|
| EBIT | 205.72 | 456.8 | 354.68 | 262.81 | 238.1 | 196.65 | Upgrade
|
| EBIT Margin | 2.02% | 4.19% | 4.69% | 3.99% | 3.60% | 3.95% | Upgrade
|
| Effective Tax Rate | 62.81% | 29.04% | 21.65% | 17.28% | 21.20% | 22.16% | Upgrade
|
| Advertising Expenses | - | 0.37 | 0.29 | 0.2 | 0.23 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.