Gemini Sea Food PLC (DSE:GEMINISEA)
Bangladesh
· Delayed Price · Currency is BDT 137.40
-3.70 (-2.62%)
At close: Dec 4, 2025
Gemini Sea Food Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 28.62 | 53.6 | 61.5 | 79.6 | 49.54 | 24.77 | Upgrade
|
| Cash & Short-Term Investments | 28.62 | 53.6 | 61.5 | 79.6 | 49.54 | 24.77 | Upgrade
|
| Cash Growth | -55.66% | -12.85% | -22.74% | 60.70% | 99.98% | 7.09% | Upgrade
|
| Accounts Receivable | 88.36 | 111.01 | 49.06 | 45.76 | 2.08 | 27.09 | Upgrade
|
| Receivables | 88.36 | 111.01 | 49.06 | 45.76 | 2.08 | 27.09 | Upgrade
|
| Inventory | 435.9 | 460.42 | 455.96 | 402 | 261.06 | 257.44 | Upgrade
|
| Other Current Assets | 363.15 | 322.08 | 231.79 | 156.55 | 125.83 | 94.08 | Upgrade
|
| Total Current Assets | 916.04 | 947.1 | 798.32 | 683.91 | 438.51 | 403.37 | Upgrade
|
| Property, Plant & Equipment | 72.71 | 74.81 | 74.34 | 75.61 | 77.19 | 63.42 | Upgrade
|
| Other Intangible Assets | 6.04 | 6.76 | 7.95 | 9.35 | 0.12 | 0.14 | Upgrade
|
| Other Long-Term Assets | - | -0 | - | - | - | - | Upgrade
|
| Total Assets | 994.79 | 1,029 | 880.61 | 768.88 | 515.82 | 466.92 | Upgrade
|
| Accounts Payable | 4.36 | 38.27 | 58.75 | 35.99 | 7.75 | 2.69 | Upgrade
|
| Accrued Expenses | 20.31 | 19.03 | 17.77 | 15.05 | 8.34 | 4.67 | Upgrade
|
| Short-Term Debt | 746.04 | 709.64 | 598.35 | 642.91 | 478.05 | 439.94 | Upgrade
|
| Current Portion of Long-Term Debt | 3.9 | 5.39 | 14.72 | 1.81 | 3.05 | 1.01 | Upgrade
|
| Current Portion of Leases | - | - | - | 0.94 | 0.94 | 1.04 | Upgrade
|
| Current Income Taxes Payable | 40.64 | 33.6 | 20.5 | 7.68 | 6.56 | 6 | Upgrade
|
| Other Current Liabilities | 0.65 | 0.49 | 0.22 | 0.14 | 0.77 | 0.77 | Upgrade
|
| Total Current Liabilities | 839.72 | 806.42 | 710.3 | 704.52 | 505.45 | 456.12 | Upgrade
|
| Long-Term Debt | 12.21 | 10.54 | 15.36 | - | - | 2.03 | Upgrade
|
| Long-Term Leases | - | - | - | 0.31 | 1.06 | 1.94 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.45 | 1.39 | 2.12 | 2.55 | 4.93 | 5.82 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | -0 | - | - | Upgrade
|
| Total Liabilities | 853.37 | 818.35 | 727.78 | 707.38 | 511.44 | 465.92 | Upgrade
|
| Common Stock | 114.85 | 106.84 | 61.05 | 46.96 | 46.96 | 46.96 | Upgrade
|
| Retained Earnings | 26.56 | 103.48 | 91.77 | 14.54 | -42.58 | -45.96 | Upgrade
|
| Shareholders' Equity | 141.41 | 210.32 | 152.82 | 61.5 | 4.39 | 1.01 | Upgrade
|
| Total Liabilities & Equity | 994.79 | 1,029 | 880.61 | 768.88 | 515.82 | 466.92 | Upgrade
|
| Total Debt | 762.15 | 725.56 | 628.43 | 645.97 | 483.09 | 445.96 | Upgrade
|
| Net Cash (Debt) | -733.53 | -671.97 | -566.92 | -566.37 | -433.56 | -421.19 | Upgrade
|
| Net Cash Per Share | -63.87 | -58.51 | -49.36 | -49.31 | -37.75 | -36.67 | Upgrade
|
| Filing Date Shares Outstanding | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | Upgrade
|
| Total Common Shares Outstanding | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | 11.49 | Upgrade
|
| Working Capital | 76.32 | 140.69 | 88.02 | -20.6 | -66.94 | -52.76 | Upgrade
|
| Book Value Per Share | 12.31 | 18.31 | 13.31 | 5.35 | 0.38 | 0.09 | Upgrade
|
| Tangible Book Value | 135.37 | 203.57 | 144.87 | 52.15 | 4.27 | 0.86 | Upgrade
|
| Tangible Book Value Per Share | 11.79 | 17.72 | 12.61 | 4.54 | 0.37 | 0.08 | Upgrade
|
| Land | 46.24 | 46.24 | 46.24 | 46.24 | 46.24 | 29.25 | Upgrade
|
| Buildings | 18.8 | 18.8 | 18.8 | 17.57 | 17.13 | 17.13 | Upgrade
|
| Machinery | 119.31 | 119.31 | 115.74 | 115.25 | 114.01 | 113.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.