Kay & Que (Bangladesh) Limited (DSE:KAY&QUE)
430.70
+15.10 (3.63%)
At close: Mar 9, 2026
Kay & Que (Bangladesh) Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 429.61 | 388.18 | 257.46 | 179.11 | 96.93 | 112.48 | Upgrade
|
| Revenue Growth (YoY) | 82.93% | 50.78% | 43.75% | 84.78% | -13.83% | 2.13% | Upgrade
|
| Cost of Revenue | 293.95 | 281.83 | 214.7 | 174.2 | 91.47 | 103.8 | Upgrade
|
| Gross Profit | 135.66 | 106.36 | 42.76 | 4.91 | 5.46 | 8.68 | Upgrade
|
| Selling, General & Admin | 31.24 | 34.13 | 31.47 | 9.69 | 9.39 | 14.24 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.03 | 0.12 | 0.06 | 0.08 | 0.08 | Upgrade
|
| Operating Expenses | 31.27 | 34.15 | 31.59 | 9.74 | 9.47 | 14.32 | Upgrade
|
| Operating Income | 104.39 | 72.2 | 11.17 | -4.83 | -4.01 | -5.63 | Upgrade
|
| Interest Expense | -13.61 | -12.91 | -13.4 | -4.02 | -3.06 | -2.28 | Upgrade
|
| Interest & Investment Income | 1.21 | 1.24 | 1.26 | 1.45 | 1.48 | 0.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.94 | 9.64 | 9.67 | 9.18 | 9.32 | 11.26 | Upgrade
|
| EBT Excluding Unusual Items | 99.93 | 70.17 | 8.7 | 1.77 | 3.73 | 4.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.98 | - | - | Upgrade
|
| Pretax Income | 99.93 | 70.17 | 8.7 | 2.75 | 3.73 | 5.83 | Upgrade
|
| Income Tax Expense | 4.21 | 3.8 | 4.14 | 1.09 | 0.75 | 1.31 | Upgrade
|
| Net Income | 95.72 | 66.37 | 4.57 | 1.66 | 2.99 | 4.52 | Upgrade
|
| Net Income to Common | 95.72 | 66.37 | 4.57 | 1.66 | 2.99 | 4.52 | Upgrade
|
| Net Income Growth | 1173.50% | 1353.56% | 174.52% | -44.32% | -33.84% | 107.70% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 2.19% | 2.12% | 30.42% | - | -0.11% | -0.67% | Upgrade
|
| EPS (Basic) | 13.67 | 9.49 | 0.67 | 0.32 | 0.57 | 0.86 | Upgrade
|
| EPS (Diluted) | 13.67 | 9.49 | 0.67 | 0.32 | 0.57 | 0.86 | Upgrade
|
| EPS Growth | 1146.16% | 1323.38% | 110.49% | -44.32% | -33.77% | 109.10% | Upgrade
|
| Free Cash Flow | 26.34 | 1.47 | 6.67 | -36.75 | -15.41 | -14.82 | Upgrade
|
| Free Cash Flow Per Share | 3.76 | 0.21 | 0.97 | -7.00 | -2.94 | -2.82 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.294 | 0.294 | 0.490 | - | Upgrade
|
| Dividend Growth | - | 36.01% | - | -40.00% | - | - | Upgrade
|
| Gross Margin | 31.58% | 27.40% | 16.61% | 2.74% | 5.63% | 7.72% | Upgrade
|
| Operating Margin | 24.30% | 18.60% | 4.34% | -2.70% | -4.13% | -5.01% | Upgrade
|
| Profit Margin | 22.28% | 17.10% | 1.77% | 0.93% | 3.08% | 4.01% | Upgrade
|
| Free Cash Flow Margin | 6.13% | 0.38% | 2.59% | -20.52% | -15.90% | -13.18% | Upgrade
|
| EBITDA | 106.17 | 74.12 | 13.37 | -3.31 | -2.32 | -3.53 | Upgrade
|
| EBITDA Margin | 24.71% | 19.10% | 5.19% | -1.85% | -2.40% | -3.14% | Upgrade
|
| D&A For EBITDA | 1.78 | 1.92 | 2.2 | 1.52 | 1.68 | 2.1 | Upgrade
|
| EBIT | 104.39 | 72.2 | 11.17 | -4.83 | -4.01 | -5.63 | Upgrade
|
| EBIT Margin | 24.30% | 18.60% | 4.34% | -2.70% | -4.13% | -5.01% | Upgrade
|
| Effective Tax Rate | 4.21% | 5.41% | 47.54% | 39.58% | 20.00% | 22.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.