Miracle Industries Limited (DSE:MIRACLEIND)
Bangladesh
· Delayed Price · Currency is BDT 29.40
+0.20 (0.68%)
At close: Mar 5, 2026
Miracle Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 404.85 | 350.07 | 160.42 | - | 173.99 | 92.85 | Upgrade
|
| Revenue Growth (YoY) | 79.29% | 118.22% | - | - | 87.39% | -84.69% | Upgrade
|
| Cost of Revenue | 405.99 | 360.35 | 202.02 | 52.15 | 258.54 | 165.63 | Upgrade
|
| Gross Profit | -1.15 | -10.28 | -41.6 | -52.15 | -84.55 | -72.78 | Upgrade
|
| Selling, General & Admin | 16.78 | 14.4 | 14.03 | 6.74 | 10.97 | 19.37 | Upgrade
|
| Other Operating Expenses | - | - | 0.27 | - | 7.72 | 0.07 | Upgrade
|
| Operating Expenses | 16.78 | 14.4 | 14.31 | 6.74 | 18.69 | 19.43 | Upgrade
|
| Operating Income | -17.93 | -24.68 | -55.91 | -58.89 | -103.24 | -92.21 | Upgrade
|
| Interest Expense | -59.54 | -55.22 | -39.41 | -33.66 | -26.58 | -27.07 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.02 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0.78 | -0.08 | -1.27 | -3.15 | Upgrade
|
| Pretax Income | -77.27 | -79.7 | -96.08 | -92.64 | -131.09 | -122.43 | Upgrade
|
| Income Tax Expense | 2.57 | 1.4 | 4.58 | -5.51 | 2.42 | 4.92 | Upgrade
|
| Net Income | -79.84 | -81.1 | -100.66 | -87.13 | -133.5 | -127.35 | Upgrade
|
| Net Income to Common | -79.84 | -81.1 | -100.66 | -87.13 | -133.5 | -127.35 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | -2.27 | -2.30 | -2.86 | -2.47 | -3.79 | -3.62 | Upgrade
|
| EPS (Diluted) | -2.27 | -2.30 | -2.86 | -2.47 | -3.79 | -3.62 | Upgrade
|
| Free Cash Flow | -58.5 | -30.94 | -32.44 | -18.36 | 0.36 | 229.4 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | -0.88 | -0.92 | -0.52 | 0.01 | 6.51 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.100 | Upgrade
|
| Gross Margin | -0.28% | -2.94% | -25.93% | - | -48.59% | -78.39% | Upgrade
|
| Operating Margin | -4.43% | -7.05% | -34.85% | - | -59.33% | -99.32% | Upgrade
|
| Profit Margin | -19.72% | -23.17% | -62.75% | - | -76.73% | -137.16% | Upgrade
|
| Free Cash Flow Margin | -14.45% | -8.84% | -20.22% | - | 0.21% | 247.07% | Upgrade
|
| EBITDA | - | -0.16 | -13.6 | -13.8 | -55.16 | -30.51 | Upgrade
|
| EBITDA Margin | - | -0.05% | -8.48% | - | -31.70% | -32.86% | Upgrade
|
| D&A For EBITDA | - | 24.52 | 42.31 | 45.09 | 48.08 | 61.7 | Upgrade
|
| EBIT | -17.93 | -24.68 | -55.91 | -58.89 | -103.24 | -92.21 | Upgrade
|
| EBIT Margin | -4.43% | -7.05% | -34.85% | - | -59.33% | -99.32% | Upgrade
|
| Advertising Expenses | - | 0.15 | 0.3 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.