Mir Akhter Hossain Limited (DSE:MIRAKHTER)
Bangladesh
· Delayed Price · Currency is BDT 27.20
-0.30 (-1.09%)
At close: Dec 4, 2025
Mir Akhter Hossain Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Revenue | 1,014 | 1,298 | 2,627 | 3,119 | 2,952 | 3,242 | Upgrade
|
| Revenue Growth (YoY) | -55.05% | -50.60% | -15.79% | 5.65% | -8.94% | 20.31% | Upgrade
|
| Cost of Revenue | 634.79 | 828.86 | 1,727 | 2,015 | 1,870 | 2,058 | Upgrade
|
| Gross Profit | 379.08 | 468.86 | 899.59 | 1,104 | 1,083 | 1,184 | Upgrade
|
| Selling, General & Admin | 152.61 | 159.98 | 245.79 | 265.7 | 228.07 | 210.98 | Upgrade
|
| Other Operating Expenses | 49.71 | 49.71 | 78.42 | 171.79 | 231.27 | 251.76 | Upgrade
|
| Operating Expenses | 202.31 | 209.69 | 324.21 | 437.48 | 459.33 | 462.74 | Upgrade
|
| Operating Income | 176.76 | 259.17 | 575.38 | 666.73 | 623.48 | 721.3 | Upgrade
|
| Interest Expense | -92.77 | -122.64 | -277.86 | - | -304.23 | -424.63 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.23 | 2.41 | 22.36 | 19.92 | 16.38 | Upgrade
|
| Earnings From Equity Investments | 215.37 | 184.67 | 224.92 | 275.22 | 274.88 | 367.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.07 | -3.07 | -8.81 | -21.19 | -11.09 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.17 | -2.16 | -1.31 | -318.93 | -0.77 | -0.9 | Upgrade
|
| Pretax Income | 294.36 | 316.21 | 514.73 | 624.19 | 602.18 | 679.5 | Upgrade
|
| Income Tax Expense | 88.31 | 108.8 | 214.31 | 224.13 | 248.38 | 220.06 | Upgrade
|
| Earnings From Continuing Operations | 206.04 | 207.41 | 300.42 | 400.06 | 353.8 | 459.45 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.01 | 0.03 | Upgrade
|
| Net Income | 206.04 | 207.41 | 300.42 | 400.06 | 353.81 | 459.47 | Upgrade
|
| Net Income to Common | 206.04 | 207.41 | 300.42 | 400.06 | 353.81 | 459.47 | Upgrade
|
| Net Income Growth | -30.51% | -30.96% | -24.91% | 13.07% | -23.00% | 22.52% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 121 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | 109 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 10.56% | - | Upgrade
|
| EPS (Basic) | 1.71 | 1.72 | 2.49 | 3.31 | 2.93 | 4.21 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.72 | 2.49 | 3.31 | 2.93 | 4.21 | Upgrade
|
| EPS Growth | -30.51% | -30.96% | -24.91% | 13.07% | -30.35% | 22.52% | Upgrade
|
| Free Cash Flow | 503.92 | 638.93 | 944.87 | 1,056 | 749.93 | -500.93 | Upgrade
|
| Free Cash Flow Per Share | 4.17 | 5.29 | 7.82 | 8.75 | 6.21 | -4.59 | Upgrade
|
| Dividend Per Share | 1.050 | 1.050 | 1.000 | 1.250 | 1.250 | 1.250 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 37.39% | 36.13% | 34.24% | 35.40% | 36.68% | 36.52% | Upgrade
|
| Operating Margin | 17.44% | 19.97% | 21.90% | 21.37% | 21.12% | 22.25% | Upgrade
|
| Profit Margin | 20.32% | 15.98% | 11.44% | 12.83% | 11.98% | 14.17% | Upgrade
|
| Free Cash Flow Margin | 49.70% | 49.23% | 35.97% | 33.86% | 25.40% | -15.45% | Upgrade
|
| EBITDA | 708.58 | 807.34 | 1,165 | 1,216 | 1,135 | 1,191 | Upgrade
|
| EBITDA Margin | 69.89% | 62.21% | 44.34% | 38.99% | 38.45% | 36.72% | Upgrade
|
| D&A For EBITDA | 531.82 | 548.17 | 589.33 | 549.49 | 511.79 | 469.29 | Upgrade
|
| EBIT | 176.76 | 259.17 | 575.38 | 666.73 | 623.48 | 721.3 | Upgrade
|
| EBIT Margin | 17.44% | 19.97% | 21.90% | 21.37% | 21.12% | 22.25% | Upgrade
|
| Effective Tax Rate | 30.00% | 34.41% | 41.64% | 35.91% | 41.25% | 32.39% | Upgrade
|
| Advertising Expenses | - | 0.27 | 0.53 | 0.52 | 0.44 | 0.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.