Navana CNG Limited (DSE:NAVANACNG)
Bangladesh
· Delayed Price · Currency is BDT 20.00
+0.60 (3.09%)
At close: Mar 9, 2026
Navana CNG Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 4.23 | 7.27 | 6.97 | 9.86 | 11.19 | 14.92 | Upgrade
|
| Depreciation & Amortization | 229.77 | 275.13 | 374.64 | 398.8 | 513.74 | 570.4 | Upgrade
|
| Other Amortization | - | - | - | - | 2.35 | - | Upgrade
|
| Other Operating Activities | 545.29 | 522.04 | 505.42 | -362.01 | 456.01 | 399.94 | Upgrade
|
| Change in Accounts Receivable | -627.37 | -553.7 | -376.14 | - | -290.88 | -235.53 | Upgrade
|
| Change in Inventory | -366.62 | -353.76 | -209.44 | - | -221.7 | -297.15 | Upgrade
|
| Change in Accounts Payable | -7.26 | -25.07 | -57.92 | - | -24.11 | -82.79 | Upgrade
|
| Change in Other Net Operating Assets | 366.58 | 135.02 | -153.02 | - | -201.48 | -207.91 | Upgrade
|
| Operating Cash Flow | 144.63 | 6.92 | 90.52 | 46.65 | 245.12 | 161.88 | Upgrade
|
| Operating Cash Flow Growth | 75.90% | -92.35% | 94.05% | -80.97% | 51.42% | -75.78% | Upgrade
|
| Capital Expenditures | -58.05 | -173.3 | -146.94 | -88.51 | -60.45 | -59.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 52.63 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -1.26 | -3.26 | -0.22 | Upgrade
|
| Other Investing Activities | -259.19 | -259.24 | - | -11.33 | 47.13 | 73.12 | Upgrade
|
| Investing Cash Flow | -317.24 | -432.54 | -94.31 | -101.1 | -16.58 | 13.67 | Upgrade
|
| Long-Term Debt Issued | - | 1,155 | 814.29 | 793.93 | 661.62 | 944.21 | Upgrade
|
| Total Debt Issued | 691.87 | 1,155 | 814.29 | 793.93 | 661.62 | 944.21 | Upgrade
|
| Short-Term Debt Repaid | - | -67.5 | -71.38 | -0.87 | -145.72 | -444.5 | Upgrade
|
| Total Debt Repaid | -106.71 | -67.5 | -71.38 | -0.87 | -145.72 | -444.5 | Upgrade
|
| Net Debt Issued (Repaid) | 585.16 | 1,088 | 742.91 | 793.06 | 515.9 | 499.71 | Upgrade
|
| Common Dividends Paid | -41.64 | -8.74 | -37.93 | -20.52 | -19.21 | -42.66 | Upgrade
|
| Other Financing Activities | -277.71 | -644.01 | -765.35 | -654.82 | -717.4 | -606.92 | Upgrade
|
| Financing Cash Flow | 265.81 | 435.18 | -60.37 | 117.71 | -220.71 | -149.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | 0 | 0 | - | Upgrade
|
| Net Cash Flow | 93.2 | 9.56 | -64.16 | 63.26 | 7.84 | 25.69 | Upgrade
|
| Free Cash Flow | 86.58 | -166.38 | -56.42 | -41.86 | 184.67 | 102.65 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 79.90% | -70.06% | Upgrade
|
| Free Cash Flow Margin | 1.88% | -3.71% | -1.38% | -1.02% | 4.35% | 2.04% | Upgrade
|
| Free Cash Flow Per Share | 1.15 | -2.20 | -0.75 | -0.55 | 2.44 | 1.36 | Upgrade
|
| Cash Interest Paid | 248.23 | 565.97 | 557.66 | 552.97 | 550.87 | 547.92 | Upgrade
|
| Cash Income Tax Paid | 28.91 | 27.1 | 36.08 | 29.02 | 26.43 | 68.91 | Upgrade
|
| Levered Free Cash Flow | -933.47 | -959.6 | -637.62 | -528.15 | -363.81 | -275.21 | Upgrade
|
| Unlevered Free Cash Flow | -573.12 | -605.87 | -289.09 | -179.55 | -16.38 | 69.7 | Upgrade
|
| Change in Working Capital | -634.66 | -797.51 | -796.51 | - | -738.16 | -823.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.