National Polymer Industries PLC (DSE:NPOLYMER)
Bangladesh
· Delayed Price · Currency is BDT 26.40
-0.50 (-1.86%)
At close: Dec 4, 2025
DSE:NPOLYMER Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 5,548 | 5,615 | 7,271 | 6,477 | 5,065 | 4,487 | Upgrade
|
| Revenue Growth (YoY) | -21.48% | -22.78% | 12.26% | 27.87% | 12.88% | 30.71% | Upgrade
|
| Cost of Revenue | 4,797 | 4,831 | 6,204 | 5,340 | 4,189 | 3,766 | Upgrade
|
| Gross Profit | 750.58 | 783.46 | 1,067 | 1,136 | 876 | 721.26 | Upgrade
|
| Selling, General & Admin | 315.34 | 322.88 | 371.57 | 334.13 | 305.51 | 243.53 | Upgrade
|
| Other Operating Expenses | 2.78 | 2.78 | 2.44 | 1.38 | 1.98 | 1.99 | Upgrade
|
| Operating Expenses | 318.12 | 325.66 | 374.01 | 335.51 | 307.49 | 245.52 | Upgrade
|
| Operating Income | 432.46 | 457.8 | 693.11 | 800.9 | 568.51 | 475.74 | Upgrade
|
| Interest Expense | -369.63 | -366.72 | -395.44 | -345.89 | -297.59 | -257.86 | Upgrade
|
| Interest & Investment Income | 12.37 | 11.22 | 5.32 | 3.06 | 3.64 | 17.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.86 | -37.92 | -84.52 | -268.63 | -3.89 | -3.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.8 | -3.22 | -8.5 | 2.02 | -4.26 | 3.48 | Upgrade
|
| EBT Excluding Unusual Items | 40.53 | 61.17 | 209.97 | 191.45 | 266.41 | 235.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.4 | - | - | - | Upgrade
|
| Pretax Income | 40.53 | 61.17 | 209.57 | 191.45 | 266.41 | 235.3 | Upgrade
|
| Income Tax Expense | 61.04 | 56.15 | 43.63 | 38.86 | 53.28 | 52.94 | Upgrade
|
| Net Income | -20.5 | 5.02 | 165.94 | 152.59 | 213.13 | 182.36 | Upgrade
|
| Net Income to Common | -20.5 | 5.02 | 165.94 | 152.59 | 213.13 | 182.36 | Upgrade
|
| Net Income Growth | - | -96.98% | 8.75% | -28.40% | 16.87% | 21.37% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 107 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -31.56% | 192.24% | Upgrade
|
| EPS (Basic) | -0.28 | 0.07 | 2.27 | 2.09 | 2.92 | 2.82 | Upgrade
|
| EPS (Diluted) | -0.28 | 0.07 | 2.27 | 2.09 | 2.92 | 1.71 | Upgrade
|
| EPS Growth | - | -96.98% | 8.75% | -28.40% | 70.77% | -58.47% | Upgrade
|
| Free Cash Flow | 657.84 | 466.97 | -704.42 | -684.27 | -739.78 | -709.53 | Upgrade
|
| Free Cash Flow Per Share | 9.01 | 6.40 | -9.65 | -9.38 | -10.14 | -6.65 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.050 | 1.050 | 1.050 | 1.000 | Upgrade
|
| Dividend Growth | -52.38% | -52.38% | - | - | 5.00% | -33.33% | Upgrade
|
| Gross Margin | 13.53% | 13.95% | 14.68% | 17.55% | 17.29% | 16.07% | Upgrade
|
| Operating Margin | 7.80% | 8.15% | 9.53% | 12.37% | 11.22% | 10.60% | Upgrade
|
| Profit Margin | -0.37% | 0.09% | 2.28% | 2.36% | 4.21% | 4.06% | Upgrade
|
| Free Cash Flow Margin | 11.86% | 8.32% | -9.69% | -10.56% | -14.60% | -15.81% | Upgrade
|
| EBITDA | 685.72 | 715.97 | 879.91 | 1,072 | 820.42 | 665.68 | Upgrade
|
| EBITDA Margin | 12.36% | 12.75% | 12.10% | 16.54% | 16.20% | 14.84% | Upgrade
|
| D&A For EBITDA | 253.27 | 258.17 | 186.8 | 270.65 | 251.91 | 189.95 | Upgrade
|
| EBIT | 432.46 | 457.8 | 693.11 | 800.9 | 568.51 | 475.74 | Upgrade
|
| EBIT Margin | 7.80% | 8.15% | 9.53% | 12.37% | 11.22% | 10.60% | Upgrade
|
| Effective Tax Rate | 150.58% | 91.80% | 20.82% | 20.30% | 20.00% | 22.50% | Upgrade
|
| Advertising Expenses | - | 6.2 | 4.75 | 5.36 | 11.58 | 2.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.