Paramount Insurance PLC. (DSE:PARAMOUNT)
39.30
-1.30 (-3.20%)
At close: Dec 4, 2025
Paramount Insurance PLC. Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 326.24 | 335.9 | 293.24 | 280.04 | 297.05 | 199.59 | Upgrade
|
| Total Interest & Dividend Income | 64.36 | 49.04 | 30.55 | 26.84 | 25.33 | 30.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.79 | 18.28 | -2.17 | -0.9 | 24.78 | 128.76 | Upgrade
|
| Other Revenue | 40.95 | 39.75 | 28.31 | 35.3 | 35.4 | 39.45 | Upgrade
|
| Total Revenue | 424.75 | 442.97 | 349.94 | 341.29 | 382.56 | 398.59 | Upgrade
|
| Revenue Growth (YoY) | -6.69% | 26.58% | 2.54% | -10.79% | -4.02% | 91.62% | Upgrade
|
| Policy Benefits | 97.62 | 160.83 | 107.24 | 111.05 | 62.35 | 19.63 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 4.72 | 3.88 | - | 9.16 | 30.93 | Upgrade
|
| Depreciation & Amortization | 5.71 | 5.99 | 5.15 | 5.62 | 4.98 | 4.2 | Upgrade
|
| Selling, General & Administrative | 169.38 | 154.32 | 137.15 | 122.39 | 128.68 | 96.6 | Upgrade
|
| Other Operating Expenses | 0.5 | 0.5 | 0.62 | 0.28 | 0.31 | 0.36 | Upgrade
|
| Reinsurance Income or Expense | -0.02 | -0.02 | -0.01 | -0.03 | -0.05 | -0.23 | Upgrade
|
| Total Operating Expenses | 275.25 | 328.39 | 255.04 | 240.37 | 206.53 | 152.16 | Upgrade
|
| Operating Income | 149.51 | 114.57 | 94.9 | 100.92 | 176.02 | 246.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.51 | -0.56 | -0.54 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | 149.02 | 114.09 | 94.39 | 100.35 | 175.48 | 245.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.81 | - | 0.22 | - | 0.27 | Upgrade
|
| Pretax Income | 149.02 | 114.9 | 94.39 | 100.58 | 175.48 | 246.25 | Upgrade
|
| Income Tax Expense | 44.25 | 24.32 | 23.9 | 24.54 | 52.41 | 63.96 | Upgrade
|
| Net Income | 104.78 | 90.57 | 70.49 | 76.03 | 123.07 | 182.29 | Upgrade
|
| Net Income to Common | 104.78 | 90.57 | 70.49 | 76.03 | 123.07 | 182.29 | Upgrade
|
| Net Income Growth | 3.88% | 28.49% | -7.28% | -38.22% | -32.48% | 370.47% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| EPS (Basic) | 2.58 | 2.23 | 1.73 | 1.87 | 3.03 | 4.48 | Upgrade
|
| EPS (Diluted) | 2.58 | 2.23 | 1.73 | 1.87 | 3.03 | 4.48 | Upgrade
|
| EPS Growth | 3.88% | 28.49% | -7.28% | -38.22% | -32.48% | 370.47% | Upgrade
|
| Free Cash Flow | 58.44 | 77.67 | 59.84 | -26.83 | -148.95 | 85.71 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.91 | 1.47 | -0.66 | -3.66 | 2.11 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | - | Upgrade
|
| Operating Margin | 35.20% | 25.86% | 27.12% | 29.57% | 46.01% | 61.83% | Upgrade
|
| Profit Margin | 24.67% | 20.45% | 20.14% | 22.28% | 32.17% | 45.73% | Upgrade
|
| Free Cash Flow Margin | 13.76% | 17.53% | 17.10% | -7.86% | -38.94% | 21.50% | Upgrade
|
| EBITDA | 154.93 | 120.27 | 100.05 | 106.54 | 181 | 250.63 | Upgrade
|
| EBITDA Margin | 36.48% | 27.15% | 28.59% | 31.22% | 47.32% | 62.88% | Upgrade
|
| D&A For EBITDA | 5.43 | 5.7 | 5.15 | 5.62 | 4.98 | 4.2 | Upgrade
|
| EBIT | 149.51 | 114.57 | 94.9 | 100.92 | 176.02 | 246.43 | Upgrade
|
| EBIT Margin | 35.20% | 25.86% | 27.12% | 29.57% | 46.01% | 61.83% | Upgrade
|
| Effective Tax Rate | 29.69% | 21.17% | 25.32% | 24.40% | 29.87% | 25.97% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.