Popular Life Insurance Company Limited (DSE:POPULARLIF)
Bangladesh
· Delayed Price · Currency is BDT 40.30
-1.20 (-2.89%)
At close: Dec 4, 2025
DSE:POPULARLIF Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 4,682 | 5,307 | 6,794 | 6,753 | 6,503 | 5,900 | Upgrade
|
| Total Interest & Dividend Income | 643.77 | 615.32 | 615.91 | 745.55 | 813.37 | 813.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 905.05 | 1.58 | 16.5 | 135.2 | 296.93 | 35.39 | Upgrade
|
| Other Revenue | -8.19 | 5.38 | 8.54 | 26.38 | 15.21 | 8.94 | Upgrade
|
| Total Revenue | 6,223 | 5,930 | 7,435 | 7,660 | 7,628 | 6,758 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | -20.24% | -2.94% | 0.41% | 12.88% | -27.33% | Upgrade
|
| Policy Benefits | 3,145 | 3,870 | 4,741 | 5,770 | 4,427 | 3,399 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 701.12 | 798.16 | 919.17 | 1,084 | 964.35 | 1,016 | Upgrade
|
| Depreciation & Amortization | 107.61 | 107.61 | 88.89 | 95.51 | 85.45 | 95.31 | Upgrade
|
| Selling, General & Administrative | 246.23 | 423.05 | 525.99 | 508 | 439.87 | 526.29 | Upgrade
|
| Other Operating Expenses | 7.34 | 20.33 | 10.44 | 10.18 | 5.73 | 3.49 | Upgrade
|
| Total Operating Expenses | 4,951 | 5,963 | 7,239 | 8,421 | 6,944 | 5,916 | Upgrade
|
| Operating Income | 1,272 | -33.66 | 195.24 | -761.35 | 684.09 | 841.72 | Upgrade
|
| Interest Expense | -6.31 | -6.31 | -4.7 | -1.93 | -2.85 | -2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.75 | -17.75 | -15.77 | -17.68 | -22.31 | -19.73 | Upgrade
|
| EBT Excluding Unusual Items | 1,248 | -57.72 | 174.77 | -780.96 | 658.93 | 819.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -39.71 | -39.71 | -220.63 | -146.04 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.53 | 0.93 | 150.29 | 33.15 | 3.09 | 2.17 | Upgrade
|
| Other Unusual Items | - | - | - | -29.07 | - | - | Upgrade
|
| Pretax Income | 1,207 | -96.5 | 104.43 | -922.92 | 662.02 | 821.82 | Upgrade
|
| Income Tax Expense | 333.77 | 112.53 | 201.47 | 82.28 | 86.6 | 106.96 | Upgrade
|
| Net Income | 873.62 | -209.03 | -97.04 | -1,005 | 575.42 | 714.85 | Upgrade
|
| Net Income to Common | 873.62 | -209.03 | -97.04 | -1,005 | 575.42 | 714.85 | Upgrade
|
| Net Income Growth | - | - | - | - | -19.50% | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | 14.46 | -3.46 | -1.61 | -16.63 | 9.52 | 11.83 | Upgrade
|
| EPS (Diluted) | 14.46 | -3.46 | -1.61 | -16.63 | 9.52 | 11.83 | Upgrade
|
| EPS Growth | - | - | - | - | -19.50% | - | Upgrade
|
| Free Cash Flow | 1,432 | -327.11 | -918.83 | -2,401 | -1,127 | -183.71 | Upgrade
|
| Free Cash Flow Per Share | 23.70 | -5.41 | -15.21 | -39.74 | -18.64 | -3.04 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 3.700 | 3.800 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | -45.95% | -45.95% | -2.63% | -5.00% | - | - | Upgrade
|
| Operating Margin | 20.43% | -0.57% | 2.63% | -9.94% | 8.97% | 12.46% | Upgrade
|
| Profit Margin | 14.04% | -3.52% | -1.31% | -13.12% | 7.54% | 10.58% | Upgrade
|
| Free Cash Flow Margin | 23.01% | -5.52% | -12.36% | -31.35% | -14.77% | -2.72% | Upgrade
|
| EBITDA | 1,356 | 47.14 | 265.02 | -673.77 | 751.83 | 916.57 | Upgrade
|
| EBITDA Margin | 21.80% | 0.80% | 3.56% | -8.80% | 9.86% | 13.56% | Upgrade
|
| D&A For EBITDA | 84.59 | 80.8 | 69.79 | 87.58 | 67.75 | 74.85 | Upgrade
|
| EBIT | 1,272 | -33.66 | 195.24 | -761.35 | 684.09 | 841.72 | Upgrade
|
| EBIT Margin | 20.43% | -0.57% | 2.63% | -9.94% | 8.97% | 12.46% | Upgrade
|
| Effective Tax Rate | 27.64% | - | 192.92% | - | 13.08% | 13.01% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.