Prime Insurance Company Limited (DSE:PRIMEINSUR)
Bangladesh
· Delayed Price · Currency is BDT 29.40
-0.20 (-0.68%)
At close: Dec 4, 2025
Prime Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 791.18 | 687.58 | 609.74 | 515.94 | 327.05 | 156.18 | Upgrade
|
| Total Interest & Dividend Income | 67.8 | 65.29 | 44.47 | 45.91 | 30.61 | 42.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.29 | -13.29 | -14.79 | -7.97 | 40.16 | 32.28 | Upgrade
|
| Other Revenue | 109.34 | 187.44 | 185.46 | 177.37 | 101.19 | 119.39 | Upgrade
|
| Total Revenue | 955.02 | 927.02 | 824.89 | 731.25 | 499.01 | 350.45 | Upgrade
|
| Revenue Growth (YoY) | 1.91% | 12.38% | 12.80% | 46.54% | 42.39% | 29.77% | Upgrade
|
| Policy Benefits | 208.7 | 87.43 | 64.91 | 77.57 | 98.76 | 4.51 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 167.4 | 218.15 | 187.44 | 164.47 | 38.82 | 105.5 | Upgrade
|
| Depreciation & Amortization | 46.53 | 46.53 | 50.41 | 33.51 | 16.36 | 10.53 | Upgrade
|
| Selling, General & Administrative | 412.5 | 434.38 | 368.06 | 295.81 | 245.6 | 121.69 | Upgrade
|
| Total Operating Expenses | 835.13 | 786.49 | 688.22 | 577.43 | 403.54 | 247.45 | Upgrade
|
| Operating Income | 119.89 | 140.53 | 136.67 | 153.82 | 95.47 | 103 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.1 | -5.1 | -3.69 | -3.35 | -3.01 | -2.09 | Upgrade
|
| EBT Excluding Unusual Items | 114.79 | 135.43 | 132.98 | 150.46 | 92.46 | 100.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.38 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 7.84 | Upgrade
|
| Pretax Income | 114.79 | 135.43 | 132.98 | 150.46 | 92.46 | 109.14 | Upgrade
|
| Income Tax Expense | 36.85 | 51.44 | 33.76 | 53.29 | 10.34 | 55.63 | Upgrade
|
| Net Income | 77.94 | 83.99 | 99.22 | 97.17 | 82.12 | 53.51 | Upgrade
|
| Net Income to Common | 77.94 | 83.99 | 99.22 | 97.17 | 82.12 | 53.51 | Upgrade
|
| Net Income Growth | -14.52% | -15.36% | 2.11% | 18.33% | 53.46% | 205.97% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| EPS (Basic) | 1.91 | 2.05 | 2.43 | 2.38 | 2.01 | 1.31 | Upgrade
|
| EPS (Diluted) | 1.91 | 2.05 | 2.43 | 2.38 | 2.01 | 1.31 | Upgrade
|
| EPS Growth | -14.52% | -15.36% | 2.11% | 18.33% | 53.46% | 205.97% | Upgrade
|
| Free Cash Flow | -329.28 | -127.23 | 30.51 | 176.07 | 83.13 | 170.36 | Upgrade
|
| Free Cash Flow Per Share | -8.05 | -3.11 | 0.75 | 4.31 | 2.03 | 4.17 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.200 | 1.000 | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 20.00% | -33.33% | 50.00% | - | Upgrade
|
| Operating Margin | 12.55% | 15.16% | 16.57% | 21.04% | 19.13% | 29.39% | Upgrade
|
| Profit Margin | 8.16% | 9.06% | 12.03% | 13.29% | 16.46% | 15.27% | Upgrade
|
| Free Cash Flow Margin | -34.48% | -13.73% | 3.70% | 24.08% | 16.66% | 48.61% | Upgrade
|
| EBITDA | 149.34 | 167.95 | 187.08 | 187.33 | 111.83 | 113.53 | Upgrade
|
| EBITDA Margin | 15.64% | 18.12% | 22.68% | 25.62% | 22.41% | 32.40% | Upgrade
|
| D&A For EBITDA | 29.45 | 27.42 | 50.41 | 33.51 | 16.36 | 10.53 | Upgrade
|
| EBIT | 119.89 | 140.53 | 136.67 | 153.82 | 95.47 | 103 | Upgrade
|
| EBIT Margin | 12.55% | 15.16% | 16.57% | 21.04% | 19.13% | 29.39% | Upgrade
|
| Effective Tax Rate | 32.10% | 37.98% | 25.39% | 35.42% | 11.18% | 50.97% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.