Sinobangla Industries Limited (DSE:SINOBANGLA)
Bangladesh
· Delayed Price · Currency is BDT 42.50
-1.30 (-2.97%)
At close: Dec 4, 2025
Sinobangla Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 2,897 | 2,865 | 2,337 | 2,033 | 2,382 | 2,102 | Upgrade
|
| Revenue Growth (YoY) | 17.58% | 22.59% | 14.95% | -14.64% | 13.33% | 24.11% | Upgrade
|
| Cost of Revenue | 2,591 | 2,550 | 2,048 | 1,780 | 2,124 | 1,888 | Upgrade
|
| Gross Profit | 306.05 | 314.52 | 289.31 | 252.79 | 257.77 | 213.51 | Upgrade
|
| Selling, General & Admin | 157.24 | 151.02 | 111.18 | 118.49 | 139.44 | 120.04 | Upgrade
|
| Other Operating Expenses | 0.52 | 0.52 | 0.77 | 0.32 | 0.32 | 0.33 | Upgrade
|
| Operating Expenses | 157.59 | 151.53 | 111.95 | 118.8 | 139.76 | 120.37 | Upgrade
|
| Operating Income | 148.46 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 | Upgrade
|
| Interest Expense | -86.74 | -86.33 | -89.07 | -60.18 | -34.23 | -34.93 | Upgrade
|
| Interest & Investment Income | 3.09 | 3.09 | 2.27 | 1.5 | 1.04 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.34 | -15.58 | -37.73 | -24.35 | -62.94 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.4 | -0.12 | -3.42 | -3.19 | -4.71 | -6.11 | Upgrade
|
| Pretax Income | 68.87 | 64.05 | 49.41 | 47.76 | 17.17 | 53.39 | Upgrade
|
| Income Tax Expense | 27.91 | 25.49 | 11.69 | 12.76 | -18.94 | 17.52 | Upgrade
|
| Net Income | 40.97 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 | Upgrade
|
| Net Income to Common | 40.97 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 | Upgrade
|
| Net Income Growth | 4.78% | 2.26% | 7.74% | -3.07% | 0.70% | 36.81% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 27 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 27 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 4.55% | 10.67% | 35.53% | - | - | - | Upgrade
|
| EPS (Basic) | 1.33 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 | Upgrade
|
| EPS Growth | 0.21% | -7.60% | -20.51% | -3.07% | 0.70% | 36.81% | Upgrade
|
| Free Cash Flow | -142.51 | 41.87 | 87.12 | 125.08 | 87.85 | 485.92 | Upgrade
|
| Free Cash Flow Per Share | -4.63 | 1.38 | 3.18 | 6.19 | 4.35 | 24.06 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.990 | 0.990 | Upgrade
|
| Dividend Growth | - | - | - | 1.00% | - | 99.98% | Upgrade
|
| Gross Margin | 10.57% | 10.98% | 12.38% | 12.43% | 10.82% | 10.16% | Upgrade
|
| Operating Margin | 5.13% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% | Upgrade
|
| Profit Margin | 1.41% | 1.35% | 1.61% | 1.72% | 1.52% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -4.92% | 1.46% | 3.73% | 6.15% | 3.69% | 23.12% | Upgrade
|
| EBITDA | 203.53 | 218.67 | 236.31 | 197.6 | 178.64 | 147.13 | Upgrade
|
| EBITDA Margin | 7.03% | 7.63% | 10.11% | 9.72% | 7.50% | 7.00% | Upgrade
|
| D&A For EBITDA | 55.07 | 55.68 | 58.95 | 63.62 | 60.63 | 53.99 | Upgrade
|
| EBIT | 148.46 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 | Upgrade
|
| EBIT Margin | 5.13% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% | Upgrade
|
| Effective Tax Rate | 40.52% | 39.79% | 23.67% | 26.71% | - | 32.82% | Upgrade
|
| Advertising Expenses | - | 3.13 | 3.12 | 2.93 | 2.89 | 3.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.