Sinobangla Industries Limited (DSE:SINOBANGLA)
44.00
-2.20 (-4.76%)
At close: Mar 8, 2026
Sinobangla Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 2,910 | 2,865 | 2,337 | 2,033 | 2,382 | 2,102 | Upgrade
|
| Revenue Growth (YoY) | 13.45% | 22.59% | 14.95% | -14.64% | 13.33% | 24.11% | Upgrade
|
| Cost of Revenue | 2,585 | 2,550 | 2,048 | 1,780 | 2,124 | 1,888 | Upgrade
|
| Gross Profit | 325.14 | 314.52 | 289.31 | 252.79 | 257.77 | 213.51 | Upgrade
|
| Selling, General & Admin | 152.17 | 151.02 | 111.18 | 118.49 | 139.44 | 120.04 | Upgrade
|
| Other Operating Expenses | 0.52 | 0.52 | 0.77 | 0.32 | 0.32 | 0.33 | Upgrade
|
| Operating Expenses | 152.33 | 151.53 | 111.95 | 118.8 | 139.76 | 120.37 | Upgrade
|
| Operating Income | 172.8 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 | Upgrade
|
| Interest Expense | -99.6 | -86.33 | -89.07 | -60.18 | -34.23 | -34.93 | Upgrade
|
| Interest & Investment Income | 3.09 | 3.09 | 2.27 | 1.5 | 1.04 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.98 | -15.58 | -37.73 | -24.35 | -62.94 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.58 | -0.12 | -3.42 | -3.19 | -4.71 | -6.11 | Upgrade
|
| Pretax Income | 72.74 | 64.05 | 49.41 | 47.76 | 17.17 | 53.39 | Upgrade
|
| Income Tax Expense | 30.6 | 25.49 | 11.69 | 12.76 | -18.94 | 17.52 | Upgrade
|
| Net Income | 42.14 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 | Upgrade
|
| Net Income to Common | 42.14 | 38.57 | 37.72 | 35.01 | 36.11 | 35.86 | Upgrade
|
| Net Income Growth | 0.78% | 2.26% | 7.74% | -3.07% | 0.70% | 36.81% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 27 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 27 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -4.14% | 10.67% | 35.53% | - | - | - | Upgrade
|
| EPS (Basic) | 1.37 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 | Upgrade
|
| EPS (Diluted) | 1.37 | 1.27 | 1.38 | 1.73 | 1.79 | 1.78 | Upgrade
|
| EPS Growth | 5.14% | -7.60% | -20.51% | -3.07% | 0.70% | 36.81% | Upgrade
|
| Free Cash Flow | -137.69 | 41.87 | 87.12 | 125.08 | 87.85 | 485.92 | Upgrade
|
| Free Cash Flow Per Share | -4.49 | 1.38 | 3.18 | 6.19 | 4.35 | 24.06 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.990 | 0.990 | Upgrade
|
| Dividend Growth | - | - | - | 1.00% | - | 99.98% | Upgrade
|
| Gross Margin | 11.17% | 10.98% | 12.38% | 12.43% | 10.82% | 10.16% | Upgrade
|
| Operating Margin | 5.94% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% | Upgrade
|
| Profit Margin | 1.45% | 1.35% | 1.61% | 1.72% | 1.52% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -4.73% | 1.46% | 3.73% | 6.15% | 3.69% | 23.12% | Upgrade
|
| EBITDA | 227.63 | 218.67 | 236.31 | 197.6 | 178.64 | 147.13 | Upgrade
|
| EBITDA Margin | 7.82% | 7.63% | 10.11% | 9.72% | 7.50% | 7.00% | Upgrade
|
| D&A For EBITDA | 54.83 | 55.68 | 58.95 | 63.62 | 60.63 | 53.99 | Upgrade
|
| EBIT | 172.8 | 162.99 | 177.36 | 133.98 | 118.01 | 93.14 | Upgrade
|
| EBIT Margin | 5.94% | 5.69% | 7.59% | 6.59% | 4.95% | 4.43% | Upgrade
|
| Effective Tax Rate | 42.07% | 39.79% | 23.67% | 26.71% | - | 32.82% | Upgrade
|
| Advertising Expenses | - | 3.13 | 3.12 | 2.93 | 2.89 | 3.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.