Shahjibazar Power Company Limited (DSE:SPCL)
Bangladesh
· Delayed Price · Currency is BDT 48.00
-2.70 (-5.33%)
At close: Dec 4, 2025
Shahjibazar Power Company Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 12,696 | 12,330 | 11,164 | 9,386 | 7,249 | 9,153 | Upgrade
|
| Revenue Growth (YoY) | 22.02% | 10.44% | 18.95% | 29.48% | -20.80% | 44.54% | Upgrade
|
| Operations & Maintenance | 33.58 | 36.7 | 125.68 | 16.08 | 13.79 | 17.53 | Upgrade
|
| Selling, General & Admin | 135.83 | 127.37 | 122.58 | 123.66 | 106.91 | 126.82 | Upgrade
|
| Depreciation & Amortization | 1.81 | 1.81 | 2 | 2.7 | 1 | 4.61 | Upgrade
|
| Other Operating Expenses | 11,361 | 11,163 | 9,817 | 8,226 | 6,011 | 7,641 | Upgrade
|
| Total Operating Expenses | 11,533 | 11,328 | 10,067 | 8,368 | 6,133 | 7,790 | Upgrade
|
| Operating Income | 1,164 | 1,002 | 1,097 | 1,018 | 1,116 | 1,363 | Upgrade
|
| Interest Expense | -461.04 | -458.33 | -353.25 | -231.08 | -263.55 | -358.14 | Upgrade
|
| Interest Income | 101.35 | 101.35 | 9.34 | 96.21 | 115.6 | 94.82 | Upgrade
|
| Net Interest Expense | -359.69 | -356.98 | -343.91 | -134.87 | -147.95 | -263.32 | Upgrade
|
| Income (Loss) on Equity Investments | 366.73 | 257.16 | -43.01 | -199.68 | 178.28 | 489.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.08 | -7.08 | -3.41 | -62.89 | -18.19 | -12.47 | Upgrade
|
| Other Non-Operating Income (Expenses) | -125.07 | -129.53 | 30.58 | -136.2 | -67.74 | -36.42 | Upgrade
|
| EBT Excluding Unusual Items | 1,039 | 765.17 | 737.31 | 483.92 | 1,061 | 1,540 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.41 | Upgrade
|
| Other Unusual Items | 26.99 | 26.99 | -5.4 | -31.64 | -10 | - | Upgrade
|
| Pretax Income | 1,066 | 792.15 | 731.92 | 452.28 | 1,051 | 1,541 | Upgrade
|
| Income Tax Expense | 403.99 | 321.05 | 275.79 | 168.23 | 254.92 | 380.98 | Upgrade
|
| Earnings From Continuing Ops. | 661.63 | 471.1 | 456.13 | 284.05 | 795.64 | 1,160 | Upgrade
|
| Minority Interest in Earnings | 6.42 | 1.53 | -24.78 | -0.54 | -23.15 | -32.51 | Upgrade
|
| Net Income | 668.05 | 472.64 | 431.35 | 283.51 | 772.49 | 1,127 | Upgrade
|
| Net Income to Common | 668.05 | 472.64 | 431.35 | 283.51 | 772.49 | 1,127 | Upgrade
|
| Net Income Growth | 717.52% | 9.57% | 52.15% | -63.30% | -31.48% | 49.20% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 187 | 187 | 187 | 187 | 187 | Upgrade
|
| EPS (Basic) | 3.58 | 2.53 | 2.31 | 1.52 | 4.14 | 6.04 | Upgrade
|
| EPS (Diluted) | 3.58 | 2.53 | 2.31 | 1.52 | 4.14 | 6.04 | Upgrade
|
| EPS Growth | 717.52% | 9.57% | 52.15% | -63.30% | -31.48% | 49.20% | Upgrade
|
| Free Cash Flow | 404.92 | 617.17 | 1,185 | 392.4 | 990.98 | 2,006 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 3.31 | 6.35 | 2.10 | 5.31 | 10.75 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.200 | 1.100 | 1.538 | 2.589 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 9.09% | -28.50% | -40.57% | - | Upgrade
|
| Profit Margin | 5.26% | 3.83% | 3.86% | 3.02% | 10.66% | 12.32% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 5.00% | 10.62% | 4.18% | 13.67% | 21.92% | Upgrade
|
| EBITDA | 1,642 | 1,498 | 1,713 | 1,662 | 1,605 | 2,019 | Upgrade
|
| EBITDA Margin | 12.93% | 12.15% | 15.34% | 17.71% | 22.14% | 22.05% | Upgrade
|
| D&A For EBITDA | 478.54 | 496.09 | 615.81 | 644.78 | 488.45 | 655.29 | Upgrade
|
| EBIT | 1,164 | 1,002 | 1,097 | 1,018 | 1,116 | 1,363 | Upgrade
|
| EBIT Margin | 9.17% | 8.12% | 9.83% | 10.84% | 15.40% | 14.90% | Upgrade
|
| Effective Tax Rate | 37.91% | 40.53% | 37.68% | 37.20% | 24.27% | 24.73% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.